AUD 0.52
(-4.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.08 Million | 2.12 Million | 8.32 Million | -946 Thousand | 31.53 Million | 25.01 Million |
Cost of Revenue | 1.39 Million | 1.61 Million | 1.35 Million | 1.09 Million | 1.07 Million | - |
Gross Profit | 2.68 Million | 507 Thousand | 6.97 Million | -2.04 Million | 30.46 Million | 25.01 Million |
Operating Expenses | 2.03 Million | 2.4 Million | 705 Thousand | 595 Thousand | 548 Thousand | 496 Thousand |
Selling, General and Administrative Expenses | 2.03 Million | 0.27 | 650 Thousand | 586 Thousand | 530 Thousand | 486 Thousand |
Research and Development Expenses | - | 0.36 | 9.32 | -29.11 | 14.89 | - |
Other Expenses | - | 143.69 Million | 55 Thousand | 9000.00 | 18 Thousand | 10 Thousand |
Cost and Expenses | 2.03 Million | 507 Thousand | 705 Thousand | 595 Thousand | 548 Thousand | 496 Thousand |
Operating Income | 928.99 Thousand | 760 Thousand | 6.15 Million | -2.7 Million | 29.86 Million | 23.65 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 379 Thousand | -1.71 Million | -2.87 Million | 3.15 Million | -305 Thousand | 53 Thousand |
Earnings before Tax | 1.48 Million | 96 Thousand | 6.15 Million | -2.7 Million | 29.86 Million | 23.65 Million |
Net Income | 1.1 Million | -1.8 Million | 9.03 Million | -5.86 Million | 29.86 Million | 23.65 Million |
Earnings Per Share Basic | 0.01 | -3.11 | 0.06 | -0.04 | 0.20 | 0.16 |
Earnings Per Share Diluted | 0.01 | -452 Million | 0.06 | -0.04 | 0.20 | 0.16 |
Weighted Average Shares Outstanding | 141.15 Million | 581 Thousand | 150.13 Million | 150.14 Million | 150.13 Million | 150.13 Million |
Weighted Average Shares Outstanding (Diluted) | 141.36 Million | 0.00 | 150.13 Million | 150.14 Million | 150.13 Million | 150.13 Million |
Gross Margin | 0.66 | 0.24 | 0.84 | 2.16 | 0.97 | 1.00 |
EBIT Margin | 0.39 | 1.85 | 0.75 | 2.86 | 0.95 | 0.95 |
Profit Margin | 0.27 | -0.85 | 1.08 | 6.20 | 0.95 | 0.95 |
EBITDA | 1.58 Million | - | 6.15 Million | -2.7 Million | 30.17 Million | 23.6 Million |
Earnings Before Tax Margin | 0.23 | 0.36 | 0.74 | 2.86 | 0.95 | 0.95 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.61 Million | 1.61 Million | 429 Thousand | 429 Thousand | 2.12 Million | 1.63 Million |
Cost of Revenue | 540 Thousand | - | 765 Thousand | - | 1.61 Million | 763 Thousand |
Gross Profit | 1.07 Million | 1.61 Million | -336 Thousand | 429 Thousand | 507 Thousand | 867 Thousand |
Operating Expenses | 561 Thousand | 561 Thousand | 569 Thousand | 569 Thousand | 2.4 Million | 610.49 Thousand |
Selling, General and Administrative Expenses | 561 Thousand | 561 Thousand | 458 Thousand | 458 Thousand | - | 462 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 661 Thousand | - | - | - | 143.69 Million | - |
Cost and Expenses | 561 Thousand | 561 Thousand | 569 Thousand | 569 Thousand | 507 Thousand | 1.63 Million |
Operating Income | 1.05 Million | 1.05 Million | -140 Thousand | -140 Thousand | 760 Thousand | -1000.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 119.5 Thousand | 119.5 Thousand | 70 Thousand | 70 Thousand | -1.71 Million | 55 Thousand |
Earnings before Tax | 883 Thousand | 883 Thousand | -140 Thousand | -140 Thousand | 96 Thousand | -1000.00 |
Net Income | 763.5 Thousand | 763.5 Thousand | -210 Thousand | -210 Thousand | -1.8 Million | -56 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 142.31 Million | 142.31 Million | 140 Million | 140 Million | 581 Thousand | 141.15 Million |
Weighted Average Shares Outstanding (Diluted) | 142.72 Million | 142.72 Million | 140 Million | 140 Million | 0.00 | 141.15 Million |
Gross Margin | 0.66 | 1.00 | -0.78 | 1.00 | 0.24 | 0.53 |
EBIT Margin | 0.56 | 0.56 | -0.27 | -0.27 | - | 0.01 |
Profit Margin | 0.47 | 0.47 | -0.49 | -0.49 | -0.85 | -0.03 |
EBITDA | 906.5 Thousand | 907 Thousand | -116 Thousand | -116 Thousand | - | 23 Thousand |
Earnings Before Tax Margin | 0.65 | 0.65 | -0.33 | -0.33 | 0.36 | -0.00 |
7974
DASH
1417
MGHCF
HAPB
ONCY