USD 165.39
(-6.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.83 Billion | 9.78 Billion | 6.8 Billion | 6.35 Billion | 1.73 Billion | 683 Million |
Total Current Assets | 5.59 Billion | 4.72 Billion | 4.56 Billion | 5.51 Billion | 998 Million | 569 Million |
Cash And Short Term Investments | 4.07 Billion | 3.52 Billion | 3.75 Billion | 4.85 Billion | 765 Million | 470 Million |
Cash and Cash Equivalents | 2.65 Billion | 1.97 Billion | 2.5 Billion | 4.34 Billion | 257 Million | 215 Million |
Short Term Investments | 1.42 Billion | 1.54 Billion | 1.25 Billion | 514 Million | 508 Million | 255 Million |
Net Receivables | 533 Million | 400 Million | 349 Million | 291 Million | 58 Million | 19 Million |
Inventory | 356 Million | 441 Million | - | - | 50 Million | - |
Other Current Assets | 630 Million | 358 Million | 459 Million | 367 Million | 125 Million | 80 Million |
Total Non-Current Assets | 5.24 Billion | 5.06 Billion | 2.24 Billion | 836 Million | 734 Million | 114 Million |
Net PPE | 1.14 Billion | 1.07 Billion | 738 Million | 413 Million | 267 Million | 21 Million |
Good Will And Intangible Assets | 3.09 Billion | 3.13 Billion | 377 Million | 390 Million | 409 Million | - |
Good Will | 2.43 Billion | 2.37 Billion | 316 Million | 316 Million | 306 Million | - |
Intangible Assets | 659 Million | 765 Million | 61 Million | 74 Million | 103 Million | - |
Long-Term Investments | 629 Million | 521 Million | 1.05 Billion | - | 30 Million | 86 Million |
Tax Assets | - | - | - | - | -30 Million | - |
Other Non Current Assets | 374 Million | 340 Million | 70 Million | 33 Million | 58 Million | 7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.02 Billion | 3.02 Billion | 2.14 Billion | 1.65 Billion | 550 Million | 134 Million |
Total Current Liabilities | 3.41 Billion | 2.54 Billion | 1.76 Billion | 1.4 Billion | 382 Million | 110 Million |
Account Payables | 216 Million | 157 Million | 161 Million | 80 Million | 20 Million | 35 Million |
Tax Payables | 245 Million | 194 Million | 167 Million | 149 Million | 51 Million | 16 Million |
Short Term Debt | 68 Million | 55 Million | 26 Million | 379 Million | 17 Million | 16 Million |
Deferred Revenue | 308 Million | 251 Million | 183 Million | 136 Million | 27 Million | 8 Million |
Other Current Liabilities | 2.81 Billion | 2.08 Billion | 1.39 Billion | 807 Million | 318 Million | 51 Million |
Total Non Current Liabilities | 616 Million | 477 Million | 382 Million | 251 Million | 168 Million | 24 Million |
Long-Term Debt | 454 Million | 456 Million | 373 Million | 238 Million | 167 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 162 Million | 21 Million | 9 Million | 13 Million | 1 Million | 24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.81 Billion | 6.76 Billion | 4.66 Billion | 4.7 Billion | 1.18 Billion | 549 Million |
Stock Holders Equity | 6.8 Billion | 6.75 Billion | 4.66 Billion | 4.7 Billion | 1.18 Billion | 549 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -5.15 Billion | -3.84 Billion | -2.08 Billion | -1.61 Billion | -1.15 Billion | -485 Million |
Accumulated other comprehensive income | 73 Million | -33 Million | -4 Million | - | - | -1 Million |
Common Stock Equity | 6.8 Billion | 6.75 Billion | 4.66 Billion | 4.7 Billion | 1.18 Billion | 549 Million |
Capital Lease Obligation | 522 Million | 511 Million | 399 Million | 253 Million | 184 Million | - |
Total Investments | 2 Billion | 2.06 Billion | 2.31 Billion | 514 Million | 508 Million | 341 Million |
Total Debt | 522 Million | 511 Million | 399 Million | 617 Million | 184 Million | - |
Net Debt | -2.13 Billion | -1.46 Billion | -2.1 Billion | -3.72 Billion | -73 Million | -215 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 12.27 Billion | 11.83 Billion | 11.45 Billion | 10.83 Billion | 10.83 Billion | 10.01 Billion |
Total Current Assets | 6.76 Billion | 6.55 Billion | 6.13 Billion | 5.59 Billion | 5.59 Billion | 5.14 Billion |
Cash And Short Term Investments | 4.96 Billion | 4.85 Billion | 4.49 Billion | 4.07 Billion | 4.07 Billion | 3.82 Billion |
Cash and Cash Equivalents | 3.66 Billion | 3.43 Billion | 3.12 Billion | 2.65 Billion | 2.65 Billion | 2.34 Billion |
Short Term Investments | 1.3 Billion | 1.42 Billion | 1.36 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion |
Net Receivables | 622 Million | 585 Million | 546 Million | 533 Million | 533 Million | 417 Million |
Inventory | - | - | 394 Million | 356 Million | 356 Million | 385 Million |
Other Current Assets | 1.17 Billion | 1.12 Billion | 700 Million | 630 Million | 630 Million | 519 Million |
Total Non-Current Assets | 5.51 Billion | 5.27 Billion | 5.32 Billion | 5.24 Billion | 5.24 Billion | 4.87 Billion |
Net PPE | 1.11 Billion | 1.08 Billion | 1.15 Billion | 1.14 Billion | 1.14 Billion | 1.09 Billion |
Good Will And Intangible Assets | 3.03 Billion | 2.95 Billion | 3 Billion | 3.09 Billion | 3.09 Billion | 3 Billion |
Good Will | 2.46 Billion | 2.37 Billion | 2.38 Billion | 2.43 Billion | 2.43 Billion | 2.34 Billion |
Intangible Assets | 577 Million | 586 Million | 621 Million | 659 Million | 659 Million | 663 Million |
Long-Term Investments | 835 Million | 723 Million | 692 Million | 629 Million | 629 Million | 616 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 532 Million | 516 Million | 468 Million | 374 Million | 374 Million | 151 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.69 Billion | 4.66 Billion | 4.44 Billion | 4.02 Billion | 4.02 Billion | 3.44 Billion |
Total Current Liabilities | 4.09 Billion | 4.02 Billion | 3.74 Billion | 3.41 Billion | 3.41 Billion | 2.98 Billion |
Account Payables | 191 Million | 163 Million | 203 Million | 216 Million | 216 Million | 149 Million |
Tax Payables | 310 Million | 295 Million | 265 Million | 245 Million | 245 Million | 260 Million |
Short Term Debt | 66 Million | 64 Million | 64 Million | 68 Million | 68 Million | 63 Million |
Deferred Revenue | 322 Million | 298 Million | 292 Million | 308 Million | 308 Million | 263 Million |
Other Current Liabilities | 3.51 Billion | 3.5 Billion | 3.18 Billion | 2.81 Billion | 2.81 Billion | 2.51 Billion |
Total Non Current Liabilities | 605 Million | 637 Million | 697 Million | 616 Million | 616 Million | 459 Million |
Long-Term Debt | 466 Million | 470 Million | 483 Million | 454 Million | 454 Million | 430 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 139 Million | 167 Million | 214 Million | 162 Million | 162 Million | 29 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.57 Billion | 7.17 Billion | 7.01 Billion | 6.81 Billion | 6.81 Billion | 6.56 Billion |
Stock Holders Equity | 7.56 Billion | 7.16 Billion | 6.99 Billion | 6.8 Billion | 6.8 Billion | 6.55 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -5.39 Billion | -5.33 Billion | -5.17 Billion | -5.15 Billion | -5.15 Billion | -4.94 Billion |
Accumulated other comprehensive income | 122 Million | -25 Million | -1 Million | 73 Million | 73 Million | -68 Million |
Common Stock Equity | 7.56 Billion | 7.16 Billion | 6.99 Billion | 6.8 Billion | 6.8 Billion | 6.55 Billion |
Capital Lease Obligation | 532 Million | 470 Million | 547 Million | 522 Million | 522 Million | 493 Million |
Total Investments | 2.09 Billion | 2.14 Billion | 2.01 Billion | 2 Billion | 2 Billion | 1.95 Billion |
Total Debt | 532 Million | 534 Million | 547 Million | 522 Million | 522 Million | 493 Million |
Net Debt | -3.13 Billion | -2.89 Billion | -2.57 Billion | -2.13 Billion | -2.13 Billion | -1.85 Billion |
1417
INDNIPPON
8227
ONCY
LSX
7974