USD 5.21
(-7.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 6 Million | - | - | - |
Cost of Revenue | 5.5 Million | 27.36 Thousand | 16.13 Thousand | - |
Gross Profit | 500.67 Thousand | -27.36 Thousand | -16.13 Thousand | - |
Operating Expenses | 13.9 Million | 9.81 Million | 4.87 Million | 694.76 Thousand |
Selling, General and Administrative Expenses | 7.83 Million | 4.84 Million | 2.31 Million | 445.8 Thousand |
Research and Development Expenses | 5.5 Million | 4.93 Million | 2.54 Million | 248.96 Thousand |
Other Expenses | 570.54 Thousand | 27.36 Thousand | 16.13 Thousand | - |
Cost and Expenses | 13.9 Million | 9.81 Million | 4.87 Million | 694.76 Thousand |
Operating Income | -7.9 Million | -9.81 Million | -4.87 Million | -694.77 Thousand |
Interest Expense | - | 2.43 Million | - | 38.97 Thousand |
Income Tax Expense | 723.85 Thousand | 2.43 Million | -21.48 Thousand | -704.65 |
Earnings before Tax | -7.26 Million | -12.24 Million | -4.89 Million | -733.19 Thousand |
Net Income | -7.98 Million | -14.67 Million | -4.87 Million | -733.19 Thousand |
Earnings Per Share Basic | -0.79 | -1.48 | -0.50 | -0.08 |
Earnings Per Share Diluted | -0.79 | -1.48 | -0.50 | -0.08 |
Weighted Average Shares Outstanding | 10.16 Million | 9.94 Million | 9.67 Million | 9.67 Million |
Weighted Average Shares Outstanding (Diluted) | 10.16 Million | 9.94 Million | 9.67 Million | 9.67 Million |
Gross Margin | 0.08 | - | - | - |
EBIT Margin | -1.32 | - | - | - |
Profit Margin | -1.33 | - | - | - |
EBITDA | -7.9 Million | -12.21 Million | -4.85 Million | 10.43 Thousand |
Earnings Before Tax Margin | -1.32 | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 3.42 Million | 126.83 Thousand | 6 Million | 6 Million | - |
Cost of Revenue | - | 6840.00 | 6840.00 | 27.36 Thousand | 6840.00 | 6841.00 |
Gross Profit | - | 3.41 Million | 119.99 Thousand | 5.97 Million | 5.99 Million | -6841.00 |
Operating Expenses | 4.45 Million | 6.65 Million | 5.57 Million | 13.33 Million | 3.98 Million | 3.56 Million |
Selling, General and Administrative Expenses | 2.21 Million | 2.08 Million | 2.43 Million | - | 2.37 Million | 1.96 Million |
Research and Development Expenses | 2.22 Million | 4.56 Million | 3.13 Million | - | 1.6 Million | 1.59 Million |
Other Expenses | 6841.00 | 344.44 Thousand | 431.08 Thousand | 639.36 Thousand | 174.67 Thousand | 142.08 Thousand |
Cost and Expenses | 4.45 Million | 6.66 Million | 5.58 Million | 13.36 Million | 3.99 Million | 3.56 Million |
Operating Income | -4.45 Million | -3.23 Million | -5.45 Million | -7.36 Million | 2 Million | -3.56 Million |
Interest Expense | - | - | - | - | 163.63 Thousand | - |
Income Tax Expense | - | - | -36.43 Thousand | 723.85 Thousand | 723.85 Thousand | 46.42 Thousand |
Earnings before Tax | -4.02 Million | -2.89 Million | -5.05 Million | -7.26 Million | 1.98 Million | -3.42 Million |
Net Income | -4.02 Million | -2.89 Million | -5.05 Million | -7.98 Million | 1.26 Million | -3.42 Million |
Earnings Per Share Basic | -0.26 | -0.19 | -0.35 | - | 0.09 | -0.34 |
Earnings Per Share Diluted | -0.26 | -0.19 | -0.35 | - | 0.09 | -0.34 |
Weighted Average Shares Outstanding | 15.22 Million | 14.91 Million | 14.45 Million | 10.16 Million | 14.4 Million | 9.94 Million |
Weighted Average Shares Outstanding (Diluted) | 15.22 Million | 14.91 Million | 14.45 Million | 10.16 Million | 14.4 Million | 9.94 Million |
Gross Margin | - | 1.00 | 0.95 | 1.00 | 1.00 | - |
EBIT Margin | - | -0.94 | -42.98 | - | 0.34 | - |
Profit Margin | - | -0.84 | -39.83 | -1.33 | 0.21 | - |
EBITDA | -4.45 Million | -3.22 Million | -5.45 Million | - | 2.01 Million | -3.55 Million |
Earnings Before Tax Margin | - | -0.94 | -43.03 | -1.23 | 0.33 | - |
600737
NEMTF
SUZ
PRM
CRAYN
COIHY