Nemetschek SE (NEMTF)
USD 102.5
(0.0%)
USD 102.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 851.56 Million | 858.14 Million | 774.58 Million | 730.34 Million | 625.09 Million | 461.29 Million |
| Cost of Revenue | 452.95 Million | 457.9 Million | 417.52 Million | 416.64 Million | 338.68 Million | 218.93 Million |
| Gross Profit | 398.61 Million | 400.23 Million | 357.05 Million | 313.69 Million | 286.41 Million | 242.36 Million |
| Operating Expenses | 257.32 Million | 191.74 Million | 167.43 Million | 168.21 Million | 151.5 Million | 145.57 Million |
| Selling, General and Administrative Expenses | -2.67 Million | -3.65 Million | -1.79 Million | -5.53 Million | 1.92 Million | 38.32 Million |
| Research and Development Expenses | 201.6 Million | 195.39 Million | 169.22 Million | 173.75 Million | 149.57 Million | 110.41 Million |
| Other Expenses | 19.02 Million | 1.53 Million | 1.9 Million | 1.85 Million | 1.39 Million | 800 Thousand |
| Cost and Expenses | 652.06 Million | 649.64 Million | 584.96 Million | 584.86 Million | 490.19 Million | 364.51 Million |
| Operating Income | 199.49 Million | 208.49 Million | 189.62 Million | 145.47 Million | 134.9 Million | 97.79 Million |
| Interest Expense | -1.38 Million | 2.8 Million | 3.11 Million | 3.64 Million | 3.55 Million | 1.12 Million |
| Income Tax Expense | 40.56 Million | 36.84 Million | 38.3 Million | 27.32 Million | 29.65 Million | 23.24 Million |
| Earnings before Tax | 204.3 Million | 213.45 Million | 193.55 Million | 146.52 Million | 171.89 Million | 99.8 Million |
| Net Income | 161.25 Million | 161.89 Million | 134.61 Million | 96.94 Million | 127.15 Million | 76.46 Million |
| Earnings Per Share Basic | 1.40 | 1.50 | 1.32 | 1.03 | 1.24 | 0.66 |
| Earnings Per Share Diluted | 1.40 | 1.50 | 1.32 | 1.03 | 1.24 | 0.66 |
| Weighted Average Shares Outstanding | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million |
| Gross Margin | 0.47 | 0.47 | 0.46 | 0.43 | 0.46 | 0.53 |
| EBIT Margin | 0.31 | 0.32 | 0.32 | 0.28 | 0.29 | 0.27 |
| Profit Margin | 0.19 | 0.19 | 0.17 | 0.13 | 0.20 | 0.17 |
| EBITDA | 266.03 Million | 260.99 Million | 223.33 Million | 172.78 Million | 182.1 Million | 124.39 Million |
| Earnings Before Tax Margin | 0.23 | 0.24 | 0.24 | 0.20 | 0.22 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 227.69 Million | 223.94 Million | 939.9 Million | 242.36 Million | 232.39 Million | 226.33 Million |
| Cost of Revenue | 105.07 Million | 103.34 Million | 499.94 Million | 123.84 Million | 118.05 Million | 128.83 Million |
| Gross Profit | 122.61 Million | 120.6 Million | 439.96 Million | 118.51 Million | 114.33 Million | 97.5 Million |
| Operating Expenses | 75.73 Million | 69.27 Million | 219.59 Million | 57.15 Million | 54.55 Million | 53.08 Million |
| Selling, General and Administrative Expenses | 62.18 Million | 55.72 Million | - | 59.89 Million | 57.49 Million | 55.08 Million |
| Research and Development Expenses | - | - | - | 222.56 Million | - | - |
| Other Expenses | 1 Million | 3.37 Million | 1.53 Million | 2.74 Million | 2.94 Million | 2 Million |
| Cost and Expenses | 180.8 Million | 172.61 Million | 719.54 Million | 180.99 Million | 172.61 Million | 181.91 Million |
| Operating Income | 47.89 Million | 54.71 Million | 220.36 Million | 61.36 Million | 59.77 Million | 44.42 Million |
| Interest Expense | 1.5 Million | 583 Thousand | 3.61 Million | 890.71 Thousand | 957.72 Thousand | 1.02 Million |
| Income Tax Expense | 11.92 Million | 11.4 Million | 44.76 Million | 13.42 Million | 11.06 Million | 9.4 Million |
| Earnings before Tax | 54.62 Million | 54.71 Million | 225.49 Million | 65.76 Million | 59.63 Million | 46.02 Million |
| Net Income | 41.93 Million | 42.54 Million | 161.25 Million | 47.14 Million | 45.03 Million | 32.82 Million |
| Earnings Per Share Basic | 0.36 | 0.37 | - | 0.45 | 0.41 | 0.31 |
| Earnings Per Share Diluted | 0.36 | 0.37 | - | 0.45 | 0.41 | 0.31 |
| Weighted Average Shares Outstanding | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million | 115.5 Million |
| Gross Margin | 0.54 | 0.54 | 0.47 | 0.49 | 0.49 | 0.43 |
| EBIT Margin | 0.31 | 0.31 | - | 0.32 | 0.32 | 0.27 |
| Profit Margin | 0.18 | 0.19 | 0.17 | 0.19 | 0.19 | 0.15 |
| EBITDA | 69.67 Million | 68.85 Million | - | 76.4 Million | 75.5 Million | 61.17 Million |
| Earnings Before Tax Margin | 0.21 | 0.24 | 0.23 | 0.25 | 0.26 | 0.20 |
SUZ
AAGIY
3010
COIHY
COYA
600737