Crayon Group Holding ASA (CRAYN.OL)
NOK 135.0
(0.07%)
NOK 135.0
(0.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.39 Billion | 5.19 Billion | 26.43 Billion | 19.59 Billion | 13.61 Billion | 9.04 Billion |
| Cost of Revenue | 5.15 Billion | 3.38 Billion | 25.15 Billion | 18.69 Billion | 13.1 Billion | 8.66 Billion |
| Gross Profit | 1.23 Billion | 1.81 Billion | 1.28 Billion | 906.48 Million | 515.83 Million | 380.33 Million |
| Operating Expenses | 5.22 Billion | 1.28 Billion | 864.06 Million | 665.37 Million | 356.89 Million | 271.93 Million |
| Selling, General and Administrative Expenses | 4.03 Billion | 231.66 Million | 213.49 Million | 24.95 Million | 19.81 Million | 1.1 Billion |
| Research and Development Expenses | 74 Million | 4.69 Million | 59.7 Million | 52.34 Million | 45.42 Million | 39.46 Million |
| Other Expenses | 1.11 Billion | 1.04 Billion | 864.06 Million | 665.37 Million | 356.89 Million | -7.82 Million |
| Cost and Expenses | 5.95 Billion | 4.66 Billion | 26.02 Billion | 19.35 Billion | 13.45 Billion | 8.93 Billion |
| Operating Income | 442 Million | 331.63 Million | 416.43 Million | 241.11 Million | 77.05 Million | 100.57 Million |
| Interest Expense | 314 Million | 193.92 Million | 83.06 Million | 41.12 Million | 59.81 Million | 44.07 Million |
| Income Tax Expense | 77 Million | 42.15 Million | 49.15 Million | 66.82 Million | 28.87 Million | 42.77 Million |
| Earnings before Tax | -82 Million | 65.48 Million | 303.1 Million | 193.65 Million | 9.58 Million | 53.77 Million |
| Net Income | -115 Million | 25 Million | 218.09 Million | 120.49 Million | -19.28 Million | 15.36 Million |
| Earnings Per Share Basic | -1.29 | 0.29 | 2.59 | 1.52 | -0.26 | 0.20 |
| Earnings Per Share Diluted | -1.29 | 0.28 | 2.54 | 1.48 | -0.26 | 0.20 |
| Weighted Average Shares Outstanding | 89.3 Million | 88.6 Million | 84.15 Million | 79.32 Million | 75.4 Million | 75.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.3 Million | 89.84 Million | 85.97 Million | 81.27 Million | 75.4 Million | 75.42 Million |
| Gross Margin | 0.19 | 0.35 | 0.05 | 0.05 | 0.04 | 0.04 |
| EBIT Margin | 0.07 | 0.13 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Margin | -0.02 | 0.00 | 0.01 | 0.01 | -0.00 | 0.00 |
| EBITDA | 460 Million | 549.37 Million | 524.67 Million | 345.47 Million | 196.16 Million | 183.31 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 1.63 Billion | 1.8 Billion | 6.39 Billion | 1.46 Billion | 1.71 Billion |
| Cost of Revenue | 1.58 Billion | 1.49 Billion | 1.63 Billion | 5.15 Billion | 200 Million | 183 Million |
| Gross Profit | 335 Million | 134 Million | 168 Million | 1.23 Billion | 1.26 Billion | 1.53 Billion |
| Operating Expenses | 21 Million | 20 Million | 19 Million | 643 Million | 1.19 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 1.12 Billion | 8 Million | 21 Million | - | 1 Million | 1.03 Billion |
| Research and Development Expenses | 21 Million | 20 Million | 19 Million | - | 10 Million | 21 Million |
| Other Expenses | -3 Million | - | - | 5 Million | - | -30 Million |
| Cost and Expenses | 1.6 Billion | 1.51 Billion | 1.65 Billion | 5.8 Billion | 1.39 Billion | 1.46 Billion |
| Operating Income | 314 Million | 114 Million | 149 Million | 595 Million | 69 Million | 217 Million |
| Interest Expense | 66 Million | 71 Million | 78 Million | 314 Million | 70 Million | 68 Million |
| Income Tax Expense | 54 Million | 7 Million | 76 Million | 77 Million | -3 Million | 24 Million |
| Earnings before Tax | 188 Million | 16 Million | -46 Million | -82 Million | -16 Million | 92 Million |
| Net Income | 125 Million | 12 Million | -78 Million | -115 Million | -8 Million | 61 Million |
| Earnings Per Share Basic | 1.42 | 0.14 | -0.88 | - | -0.09 | 0.68 |
| Earnings Per Share Diluted | 1.38 | 0.14 | -0.88 | - | -0.09 | 0.69 |
| Weighted Average Shares Outstanding | 88.29 Million | 88.29 Million | 88.29 Million | 89.3 Million | 89.28 Million | 89.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.57 Million | 88.29 Million | 88.29 Million | 89.3 Million | 89.28 Million | 89.14 Million |
| Gross Margin | 0.17 | 0.08 | 0.09 | 0.19 | 0.86 | 0.89 |
| EBIT Margin | 0.20 | 0.11 | 0.11 | - | 0.08 | 0.14 |
| Profit Margin | 0.07 | 0.01 | -0.04 | -0.02 | -0.01 | 0.04 |
| EBITDA | 375 Million | 175 Million | 206 Million | - | 120 Million | 240 Million |
| Earnings Before Tax Margin | 0.16 | 0.07 | 0.08 | 0.09 | 0.05 | 0.13 |
COIHY
COYA
600737
UUU
RPAC
PRM