USD 12.34
(-5.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 322.1 Million | 360.5 Million | 362.33 Million | 339.57 Million | 239.31 Million |
Cost of Revenue | 183.25 Million | 217.85 Million | 249.27 Million | 177.53 Million | 155.42 Million |
Gross Profit | 138.85 Million | 142.65 Million | 113.06 Million | 162.04 Million | 83.88 Million |
Operating Expenses | 44.4 Million | 12.58 Million | 713.19 Million | 90.56 Million | 89.66 Million |
Selling, General and Administrative Expenses | 57.07 Million | 74.31 Million | 55.96 Million | 37.74 Million | 36.19 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -12.66 Million | -61.73 Million | -657.23 Million | 52.82 Million | 53.46 Million |
Cost and Expenses | 227.65 Million | 230.44 Million | 962.47 Million | 268.1 Million | 245.08 Million |
Operating Income | 94.45 Million | 130.06 Million | -600.13 Million | 71.47 Million | -5.37 Million |
Interest Expense | 41.37 Million | 42.58 Million | 45.43 Million | 42.01 Million | 51.65 Million |
Income Tax Expense | -5.9 Million | 5.46 Million | 7.97 Million | 10.48 Million | -17.67 Million |
Earnings before Tax | 61.58 Million | 97.22 Million | -653.54 Million | 34.73 Million | -59.71 Million |
Net Income | 67.48 Million | 91.75 Million | -661.52 Million | 24.24 Million | -42.03 Million |
Earnings Per Share Basic | 0.44 | 0.57 | -4.21 | 0.46 | -0.79 |
Earnings Per Share Diluted | 0.41 | 0.52 | -4.21 | 0.46 | -0.79 |
Weighted Average Shares Outstanding | 154.66 Million | 160.93 Million | 157.23 Million | 53.04 Million | 53.04 Million |
Weighted Average Shares Outstanding (Diluted) | 166.45 Million | 175.07 Million | 157.23 Million | 53.04 Million | 53.04 Million |
Gross Margin | 0.43 | 0.40 | 0.31 | 0.48 | 0.35 |
EBIT Margin | 0.54 | 0.54 | -1.49 | 0.38 | 0.22 |
Profit Margin | 0.21 | 0.25 | -1.83 | 0.07 | -0.18 |
EBITDA | 173.07 Million | 211 Million | -546.67 Million | 134.86 Million | 49.96 Million |
Earnings Before Tax Margin | 0.29 | 0.36 | -1.66 | 0.21 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 127.27 Million | 59.04 Million | 59.45 Million | 322.1 Million | 142.65 Million | 76.13 Million |
Cost of Revenue | 67.76 Million | 38.34 Million | 38.74 Million | 183.25 Million | 69.35 Million | 44.14 Million |
Gross Profit | 59.51 Million | 20.7 Million | 20.71 Million | 138.85 Million | 73.3 Million | 31.99 Million |
Operating Expenses | 14.49 Million | 95.56 Million | 29.62 Million | 3.66 Million | 5.39 Million | -31.35 Million |
Selling, General and Administrative Expenses | 13.9 Million | 13.46 Million | 15.55 Million | - | 16.16 Million | 14.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -588 Thousand | -27 Thousand | -388 Thousand | -417 Thousand | 60 Thousand | -17 Thousand |
Cost and Expenses | 82.25 Million | 133.9 Million | 68.37 Million | 186.92 Million | 74.75 Million | 12.79 Million |
Operating Income | 45.01 Million | 74.86 Million | -8.91 Million | 94.45 Million | 27.16 Million | 63.34 Million |
Interest Expense | 10.59 Million | 10.64 Million | 10.44 Million | 41.37 Million | 10.44 Million | 10.34 Million |
Income Tax Expense | 12.48 Million | -4.27 Million | -4.09 Million | -5.9 Million | 3.77 Million | 733 Thousand |
Earnings before Tax | 34.13 Million | -86.83 Million | -17.33 Million | 61.58 Million | 23.06 Million | 52.74 Million |
Net Income | 21.65 Million | -82.55 Million | -13.24 Million | 67.48 Million | 19.28 Million | 52.01 Million |
Earnings Per Share Basic | 0.15 | -0.57 | -0.09 | - | 0.13 | 0.33 |
Earnings Per Share Diluted | 0.14 | -0.57 | -0.09 | - | 0.12 | 0.31 |
Weighted Average Shares Outstanding | 145.23 Million | 145.32 Million | 150.83 Million | 154.66 Million | 153.69 Million | 156.52 Million |
Weighted Average Shares Outstanding (Diluted) | 154.66 Million | 145.32 Million | 150.83 Million | 166.45 Million | 165.47 Million | 168.31 Million |
Gross Margin | 0.47 | 0.35 | 0.35 | 0.43 | 0.51 | 0.42 |
EBIT Margin | 0.48 | -0.99 | 0.12 | - | 0.59 | 1.04 |
Profit Margin | 0.17 | -1.40 | -0.22 | 0.21 | 0.14 | 0.68 |
EBITDA | 61.37 Million | -58.47 Million | 7.05 Million | - | 84.24 Million | 79.46 Million |
Earnings Before Tax Margin | 0.35 | 1.27 | -0.15 | 0.29 | 0.19 | 0.83 |
CRAYN
COIHY
COYA
2443
UUU
RPAC