USD 34.87
(-6.59%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.33 Billion | 1.28 Billion | 1.08 Billion | 778.51 Million | 1.16 Billion | 1.11 Billion |
Cost of Revenue | 1.15 Billion | 1.13 Billion | 957.4 Million | 722.09 Million | 975.76 Million | 922.14 Million |
Gross Profit | 177.78 Million | 144.76 Million | 129.63 Million | 56.42 Million | 185.68 Million | 194.8 Million |
Operating Expenses | 164.02 Million | 144.04 Million | 142.19 Million | 125.71 Million | 132.7 Million | 133.18 Million |
Selling, General and Administrative Expenses | 82.1 Million | 73.33 Million | 67.95 Million | 54.66 Million | 62.54 Million | 60.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 70.71 Million | 74.23 Million | 71.04 Million | 70.16 Million | -735 Thousand |
Cost and Expenses | 1.31 Billion | 1.28 Billion | 1.09 Billion | 847.8 Million | 1.1 Billion | 1.05 Billion |
Operating Income | 13.75 Million | 780 Thousand | -10.23 Million | -68.01 Million | 49.11 Million | 57.57 Million |
Interest Expense | 4.91 Million | 2.88 Million | 5 Million | 7.07 Million | 4.61 Million | 4.83 Million |
Income Tax Expense | -9.56 Million | -12.38 Million | -15.57 Million | -32.06 Million | 1.05 Million | 1.18 Million |
Earnings before Tax | 10.1 Million | -8.3 Million | -19.18 Million | -89.95 Million | 46.29 Million | 51.99 Million |
Net Income | 19.66 Million | 4.07 Million | -3.6 Million | -57.88 Million | 45.23 Million | 50.81 Million |
Earnings Per Share Basic | 0.84 | 0.17 | -0.16 | -2.74 | 2.23 | 2.42 |
Earnings Per Share Diluted | 0.82 | 0.17 | -0.16 | -2.74 | 2.20 | 2.35 |
Weighted Average Shares Outstanding | 23.45 Million | 23.4 Million | 23.19 Million | 21.16 Million | 20.28 Million | 20.95 Million |
Weighted Average Shares Outstanding (Diluted) | 23.92 Million | 23.66 Million | 23.19 Million | 21.16 Million | 20.59 Million | 21.58 Million |
Gross Margin | 0.13 | 0.11 | 0.12 | 0.07 | 0.16 | 0.17 |
EBIT Margin | 0.06 | 0.06 | 0.06 | 0.01 | 0.11 | 0.12 |
Profit Margin | 0.01 | 0.00 | -0.00 | -0.07 | 0.04 | 0.05 |
EBITDA | 86 Million | 67.78 Million | 60.19 Million | 5.1 Million | 122.91 Million | 127.27 Million |
Earnings Before Tax Margin | 0.01 | 0.00 | -0.01 | -0.09 | 0.04 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 325.7 Million | 349.92 Million | 337.33 Million | 323.63 Million | 1.33 Billion | 318.64 Million |
Cost of Revenue | 305.9 Million | 313.87 Million | 304.7 Million | 294.96 Million | 1.22 Billion | 280.87 Million |
Gross Profit | 19.79 Million | 36.05 Million | 32.62 Million | 28.67 Million | 106.79 Million | 37.77 Million |
Operating Expenses | 20.96 Million | 20.6 Million | 22.99 Million | 21.73 Million | 82.1 Million | 38.73 Million |
Selling, General and Administrative Expenses | 20.96 Million | 20.6 Million | 22.99 Million | 21.73 Million | - | 19.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.63 Million | 2.77 Million | 696 Thousand | 21.41 Million | 1.25 Million | -3000.00 |
Cost and Expenses | 326.86 Million | 334.47 Million | 327.7 Million | 316.69 Million | 1.3 Billion | 319.6 Million |
Operating Income | -1.16 Million | 15.44 Million | 9.63 Million | 6.94 Million | 24.69 Million | -2.38 Million |
Interest Expense | 1.34 Million | 1.25 Million | 1.41 Million | 1.67 Million | 5.41 Million | 1.01 Million |
Income Tax Expense | -260 Thousand | -2.42 Million | -180 Thousand | -5.96 Million | -9.56 Million | 401 Thousand |
Earnings before Tax | -3.18 Million | 14.73 Million | 7.54 Million | 2.08 Million | 10.1 Million | -3.4 Million |
Net Income | -2.92 Million | 17.15 Million | 7.72 Million | 8.05 Million | 19.66 Million | -3.8 Million |
Earnings Per Share Basic | -0.13 | 0.74 | 0.33 | 0.35 | - | -0.16 |
Earnings Per Share Diluted | -0.13 | 0.72 | 0.32 | 0.34 | - | -0.16 |
Weighted Average Shares Outstanding | 23.31 Million | 23.3 Million | 23.31 Million | 23.24 Million | 23.45 Million | 23.54 Million |
Weighted Average Shares Outstanding (Diluted) | 23.31 Million | 23.92 Million | 23.96 Million | 23.72 Million | 23.92 Million | 23.54 Million |
Gross Margin | 0.06 | 0.10 | 0.10 | 0.09 | 0.08 | 0.12 |
EBIT Margin | 0.05 | 0.10 | 0.08 | 0.08 | - | 0.05 |
Profit Margin | -0.01 | 0.05 | 0.02 | 0.02 | 0.01 | -0.01 |
EBITDA | 16.34 Million | 33.61 Million | 27.5 Million | 24.73 Million | - | 16.91 Million |
Earnings Before Tax Margin | -0.00 | 0.04 | 0.03 | 0.02 | 0.02 | -0.01 |
DOTDF
HDW-B
SAVE
1813
LTRX
SEQ