USD 34.87
(-6.59%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.22 Billion | 1.04 Billion | 1.03 Billion | 1.05 Billion | 1.07 Billion | 695.1 Million |
Total Current Assets | 83.02 Million | 82.25 Million | 90.81 Million | 95.29 Million | 64.6 Million | 78.48 Million |
Cash And Short Term Investments | 29.07 Million | 24.87 Million | 38.52 Million | 54.01 Million | 22.39 Million | 29.22 Million |
Cash and Cash Equivalents | 29.07 Million | 24.87 Million | 38.52 Million | 54.01 Million | 22.39 Million | 29.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.46 Million | 28.59 Million | 29.05 Million | 23.63 Million | 22.19 Million | 31.19 Million |
Inventory | 13.24 Million | 11.88 Million | 11.57 Million | 10.67 Million | 11.1 Million | 10.13 Million |
Other Current Assets | 21.23 Million | 16.9 Million | 11.65 Million | 9.32 Million | 8.91 Million | 7.94 Million |
Total Non-Current Assets | 1.13 Billion | 963.66 Million | 944.35 Million | 964.13 Million | 1 Billion | 616.62 Million |
Net PPE | 875.28 Million | 875.9 Million | 871.35 Million | 910.39 Million | 966.99 Million | 582.75 Million |
Good Will And Intangible Assets | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million |
Good Will | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million |
Intangible Assets | - | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | - |
Long-Term Investments | 4.77 Million | 5 Million | - | - | -20.16 Million | -15.97 Million |
Tax Assets | 214.31 Million | 38.31 Million | 24.9 Million | 6.22 Million | 20.16 Million | 15.97 Million |
Other Non Current Assets | 40.56 Million | 39.77 Million | 43.42 Million | 42.83 Million | 35.81 Million | 29.19 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 856.86 Million | 700.4 Million | 701.39 Million | 765.63 Million | 781.79 Million | 385.88 Million |
Total Current Liabilities | 199.32 Million | 196.85 Million | 200.43 Million | 177.89 Million | 158.43 Million | 150.42 Million |
Account Payables | 60.64 Million | 59.56 Million | 48.84 Million | 37.77 Million | 23.42 Million | 36.5 Million |
Tax Payables | 7.59 Million | 11.65 Million | 11.36 Million | 7.12 Million | 10.85 Million | 11.73 Million |
Short Term Debt | 37.38 Million | 40.03 Million | 39.24 Million | 36.8 Million | 32.19 Million | - |
Deferred Revenue | 14.38 Million | 17.54 Million | 23.44 Million | 23.39 Million | 27.42 Million | 27.26 Million |
Other Current Liabilities | 86.91 Million | 79.71 Million | 88.9 Million | 79.92 Million | 75.38 Million | 86.65 Million |
Total Non Current Liabilities | 657.54 Million | 503.54 Million | 500.96 Million | 587.73 Million | 623.36 Million | 235.46 Million |
Long-Term Debt | 68 Million | 492.67 Million | 486.01 Million | 573.66 Million | 591.33 Million | 95 Million |
Deferred Revenue Non Current | 414.11 Million | -167.42 Million | - | - | - | -47.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.25 Million | 10.87 Million | 14.94 Million | 14.06 Million | 11.86 Million | 171.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 365.76 Million | 345.51 Million | 333.77 Million | 293.78 Million | 290.28 Million | 309.22 Million |
Stock Holders Equity | 365.76 Million | 345.51 Million | 333.77 Million | 293.78 Million | 290.28 Million | 309.22 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 288.72 Million | 271.05 Million | 261.25 Million | 222.06 Million | 223.22 Million | 244.87 Million |
Accumulated other comprehensive income | - | - | - | - | - | -523.63 Million |
Common Stock Equity | 365.76 Million | 345.51 Million | 333.77 Million | 293.78 Million | 290.28 Million | 309.22 Million |
Capital Lease Obligation | 414.11 Million | 472.71 Million | 475.25 Million | 493.67 Million | 480.52 Million | - |
Total Investments | 4.77 Million | 5 Million | - | - | -20.16 Million | -15.97 Million |
Total Debt | 519.5 Million | 532.71 Million | 525.25 Million | 610.47 Million | 623.52 Million | 95 Million |
Net Debt | 490.43 Million | 507.84 Million | 486.72 Million | 556.46 Million | 601.13 Million | 65.77 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.22 Billion | 1.22 Billion | 1.03 Billion |
Total Current Assets | 64.46 Million | 60.05 Million | 65.64 Million | 83.02 Million | 83.02 Million | 11.96 Million |
Cash And Short Term Investments | 18.42 Million | 16.18 Million | 18.82 Million | 29.07 Million | 29.07 Million | 11.96 Million |
Cash and Cash Equivalents | 18.42 Million | 16.18 Million | 18.82 Million | 29.07 Million | 29.07 Million | 11.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.5 Million | 15.61 Million | 15.16 Million | 19.46 Million | 19.46 Million | 18.38 Million |
Inventory | 12.93 Million | 13.38 Million | 13.54 Million | 13.24 Million | 13.24 Million | 14.43 Million |
Other Current Assets | 15.6 Million | 14.86 Million | 18.11 Million | 21.23 Million | 21.23 Million | 16.47 Million |
Total Non-Current Assets | 977.31 Million | 984.08 Million | 979.27 Million | 1.13 Billion | 1.13 Billion | 975.87 Million |
Net PPE | 869.45 Million | 876.64 Million | 877.03 Million | 875.28 Million | 875.28 Million | 883.99 Million |
Good Will And Intangible Assets | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million |
Good Will | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million | 4.67 Million |
Intangible Assets | - | - | - | - | - | 4.67 Million |
Long-Term Investments | - | 4.47 Million | 4.62 Million | 4.77 Million | 4.77 Million | 4.87 Million |
Tax Assets | 55.1 Million | 54.97 Million | 50.8 Million | 214.31 Million | 214.31 Million | 42.31 Million |
Other Non Current Assets | 48.08 Million | 43.31 Million | 42.14 Million | 40.56 Million | 40.56 Million | 40.02 Million |
Other Assets | - | - | 1.00 | - | - | 49.29 Million |
Total Liabilities | 665.6 Million | 657.64 Million | 669.57 Million | 856.86 Million | 856.86 Million | 60 Million |
Total Current Liabilities | 183.14 Million | 171.75 Million | 186.55 Million | 199.32 Million | 199.32 Million | 182.68 Million |
Account Payables | 47.65 Million | 50.61 Million | 52.43 Million | 60.64 Million | 60.64 Million | 49.35 Million |
Tax Payables | - | - | - | 7.59 Million | 7.59 Million | - |
Short Term Debt | 32.85 Million | 32.27 Million | 31.93 Million | 37.38 Million | 37.38 Million | 31.74 Million |
Deferred Revenue | - | 10.28 Million | 10.61 Million | 14.38 Million | 14.38 Million | 10.79 Million |
Other Current Liabilities | 102.62 Million | 78.57 Million | 91.56 Million | 86.91 Million | 86.91 Million | 90.77 Million |
Total Non Current Liabilities | 482.46 Million | 485.89 Million | 483.01 Million | 657.54 Million | 657.54 Million | 60 Million |
Long-Term Debt | 468.19 Million | 63.5 Million | 58 Million | 68 Million | 68 Million | 60 Million |
Deferred Revenue Non Current | - | - | - | 414.11 Million | 414.11 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.27 Million | 422.39 Million | 425.01 Million | 11.25 Million | 11.25 Million | - |
Other Liabilities | - | - | - | - | - | -182.68 Million |
Total Equity | 376.17 Million | 386.48 Million | 375.35 Million | 365.76 Million | 365.76 Million | 360.97 Million |
Stock Holders Equity | 376.17 Million | 386.48 Million | 375.35 Million | 365.76 Million | 365.76 Million | 360.97 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 304.52 Million | 314.45 Million | 305.13 Million | 288.72 Million | 288.72 Million | 285.58 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 376.17 Million | 386.48 Million | 375.35 Million | 365.76 Million | 365.76 Million | 360.97 Million |
Capital Lease Obligation | 434.55 Million | 409.01 Million | 411.95 Million | 414.11 Million | 414.11 Million | 454.34 Million |
Total Investments | - | 4.47 Million | 4.62 Million | 4.77 Million | 4.77 Million | 4.87 Million |
Total Debt | 501.05 Million | 504.79 Million | 501.88 Million | 519.5 Million | 519.5 Million | 60 Million |
Net Debt | 482.63 Million | 488.6 Million | 483.06 Million | 490.43 Million | 490.43 Million | 48.03 Million |
DOTDF
HDW-B
SAVE
1813
LTRX
SEQ