USD 3.62
(-3.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 136.2 Million | 151.62 Million | 137.37 Million | 72.56 Million | 67.93 Million | 48.94 Million |
Total Current Assets | 88.95 Million | 96.55 Million | 90.03 Million | 43.15 Million | 34.51 Million | 38.19 Million |
Cash And Short Term Investments | 26.23 Million | 13.45 Million | 17.22 Million | 9.73 Million | 7.69 Million | 18.28 Million |
Cash and Cash Equivalents | 26.23 Million | 13.45 Million | 17.22 Million | 9.73 Million | 7.69 Million | 18.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.68 Million | 30.7 Million | 29.71 Million | 15.47 Million | 11.74 Million | 8.71 Million |
Inventory | 27.69 Million | 49.73 Million | 37.67 Million | 15.05 Million | 13.78 Million | 10.5 Million |
Other Current Assets | 2.33 Million | 2.66 Million | 5.41 Million | 2.88 Million | 1.29 Million | 687 Thousand |
Total Non-Current Assets | 47.25 Million | 55.07 Million | 47.34 Million | 29.41 Million | 33.42 Million | 10.75 Million |
Net PPE | 13.58 Million | 16.21 Million | 11.68 Million | 4 Million | 1.58 Million | 1.19 Million |
Good Will And Intangible Assets | 33.07 Million | 38.38 Million | 35.32 Million | 25.16 Million | 28.25 Million | 9.48 Million |
Good Will | 27.82 Million | 27.82 Million | 20.76 Million | 15.81 Million | 15.81 Million | 9.48 Million |
Intangible Assets | 5.25 Million | 10.56 Million | 14.55 Million | 9.35 Million | 12.44 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 599.99 Thousand | 472 Thousand | 325 Thousand | 240 Thousand | 3.57 Million | 67 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 54.85 Million | 74.06 Million | 57.47 Million | 26.47 Million | 21.41 Million | 11.67 Million |
Total Current Liabilities | 30.15 Million | 46.38 Million | 35.52 Million | 22.86 Million | 15.76 Million | 11.47 Million |
Account Payables | 10.34 Million | 12.4 Million | 20.64 Million | 9.12 Million | 5.33 Million | 4.71 Million |
Tax Payables | 772 Thousand | 647 Thousand | 371 Thousand | 388 Thousand | 395 Thousand | 322 Thousand |
Short Term Debt | 3 Million | 2.74 Million | 1.67 Million | 1.47 Million | 1.47 Million | 4000.00 |
Deferred Revenue | 3.45 Million | 2.43 Million | 1.89 Million | 1.98 Million | 1.28 Million | 496 Thousand |
Other Current Liabilities | 13.35 Million | 28.81 Million | 11.31 Million | 10.28 Million | 7.68 Million | 6.25 Million |
Total Non Current Liabilities | 24.69 Million | 27.68 Million | 21.95 Million | 3.6 Million | 5.64 Million | 206 Thousand |
Long-Term Debt | 13.21 Million | 16.22 Million | 14.27 Million | 2.21 Million | 3.68 Million | 48 Thousand |
Deferred Revenue Non Current | 2.73 Million | 888 Thousand | 373 Thousand | 241 Thousand | 166 Thousand | 158 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.56 Million | 10.42 Million | 7.31 Million | 1.39 Million | 1.96 Million | 48 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 81.35 Million | 77.55 Million | 79.89 Million | 46.09 Million | 46.52 Million | 37.26 Million |
Stock Holders Equity | 81.35 Million | 77.55 Million | 79.89 Million | 46.09 Million | 46.52 Million | 37.26 Million |
Common Stock | 4000.00 | 4000.00 | 4000.00 | 3000.00 | 3000.00 | 2000.00 |
Retained Earnings | -223.02 Million | -218.5 Million | -209.52 Million | -204.16 Million | -200.11 Million | -189.38 Million |
Accumulated other comprehensive income | 371 Thousand | 371 Thousand | 371 Thousand | 371 Thousand | 371 Thousand | 371 Thousand |
Common Stock Equity | 81.35 Million | 77.55 Million | 79.89 Million | 46.09 Million | 46.52 Million | 37.26 Million |
Capital Lease Obligation | 10.33 Million | 12.28 Million | 8.28 Million | 2.32 Million | 3.06 Million | 52 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 16.22 Million | 18.96 Million | 15.94 Million | 3.68 Million | 5.15 Million | 4000.00 |
Net Debt | -10.01 Million | 5.51 Million | -1.27 Million | -6.05 Million | -2.53 Million | -18.27 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 136.2 Million | 136.2 Million | 147.39 Million | 151.62 Million | 152.39 Million | 151.62 Million |
Total Current Assets | 88.95 Million | 88.95 Million | 97.88 Million | 99.9 Million | 98.9 Million | 96.55 Million |
Cash And Short Term Investments | 26.23 Million | 26.23 Million | 24.64 Million | 22.14 Million | 19.47 Million | 13.45 Million |
Cash and Cash Equivalents | 26.23 Million | 26.23 Million | 24.64 Million | 22.14 Million | 19.47 Million | 13.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.68 Million | 32.68 Million | 30.1 Million | 32.14 Million | 30.73 Million | 30.7 Million |
Inventory | 27.69 Million | 27.69 Million | 40.55 Million | 42.77 Million | 45.79 Million | 49.73 Million |
Other Current Assets | 2.33 Million | 2.33 Million | 2.58 Million | 2.83 Million | 2.89 Million | 2.66 Million |
Total Non-Current Assets | 47.25 Million | 47.25 Million | 49.5 Million | 51.71 Million | 53.49 Million | 55.07 Million |
Net PPE | 13.58 Million | 13.58 Million | 14.53 Million | 15.43 Million | 16.02 Million | 16.21 Million |
Good Will And Intangible Assets | 33.07 Million | 33.07 Million | 34.38 Million | 35.69 Million | 37 Million | 38.38 Million |
Good Will | 27.82 Million | 27.82 Million | 27.82 Million | 27.82 Million | 27.82 Million | 27.82 Million |
Intangible Assets | 5.25 Million | 5.25 Million | 6.56 Million | 7.87 Million | 9.18 Million | 10.56 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 599.99 Thousand | 599.99 Thousand | 585.99 Thousand | 589 Thousand | 461 Thousand | 472 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 54.85 Million | 54.85 Million | 69.3 Million | 74.84 Million | 75.4 Million | 74.06 Million |
Total Current Liabilities | 30.15 Million | 30.15 Million | 43.57 Million | 47.98 Million | 48.75 Million | 46.38 Million |
Account Payables | 10.34 Million | 10.34 Million | 13.84 Million | 9.59 Million | 9.14 Million | 12.4 Million |
Tax Payables | 772 Thousand | 772 Thousand | 774 Thousand | 646 Thousand | 393 Thousand | 647 Thousand |
Short Term Debt | 3 Million | 3 Million | 4.85 Million | 4.91 Million | 4.94 Million | 2.74 Million |
Deferred Revenue | 3.45 Million | 3.45 Million | 2.73 Million | 22.94 Million | 23.87 Million | 2.43 Million |
Other Current Liabilities | 13.35 Million | 13.35 Million | 22.13 Million | 10.53 Million | 10.78 Million | 28.81 Million |
Total Non Current Liabilities | 24.69 Million | 24.69 Million | 25.73 Million | 26.85 Million | 26.65 Million | 27.68 Million |
Long-Term Debt | 13.21 Million | 13.21 Million | 13.97 Million | 24.16 Million | 25.35 Million | 16.22 Million |
Deferred Revenue Non Current | 2.73 Million | 2.73 Million | 2.42 Million | 2.4 Million | 1.08 Million | 888 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.56 Million | 8.56 Million | 8.99 Million | - | - | 10.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 81.35 Million | 81.35 Million | 78.08 Million | 76.77 Million | 76.99 Million | 77.55 Million |
Stock Holders Equity | 81.35 Million | 81.35 Million | 78.08 Million | 76.77 Million | 76.99 Million | 77.55 Million |
Common Stock | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | -223.02 Million | -223.02 Million | -223.4 Million | -222.98 Million | -220.39 Million | -218.5 Million |
Accumulated other comprehensive income | 371 Thousand | 371 Thousand | 371 Thousand | 371 Thousand | 371 Thousand | 371 Thousand |
Common Stock Equity | 81.35 Million | 81.35 Million | 78.08 Million | 76.77 Million | 76.99 Million | 77.55 Million |
Capital Lease Obligation | 10.33 Million | 10.33 Million | 8.99 Million | 11.36 Million | 11.82 Million | 12.28 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 16.22 Million | 16.22 Million | 27.81 Million | 29.08 Million | 30.29 Million | 18.96 Million |
Net Debt | -10.01 Million | -10.01 Million | 3.17 Million | 6.93 Million | 10.82 Million | 5.51 Million |
SEQ
BJRI
DOTDF
UEPEN
8476
1813