USD 1.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.41 Billion | 9.18 Billion | 8.54 Billion | 8.39 Billion | 7.04 Billion | 5.16 Billion |
Total Current Assets | 1.51 Billion | 1.99 Billion | 1.84 Billion | 2.35 Billion | 1.38 Billion | 1.34 Billion |
Cash And Short Term Investments | 977.71 Million | 1.45 Billion | 1.43 Billion | 1.89 Billion | 1.08 Billion | 1.1 Billion |
Cash and Cash Equivalents | 865.21 Million | 1.34 Billion | 1.33 Billion | 1.78 Billion | 978.95 Million | 1 Billion |
Short Term Investments | 112.5 Million | 107.11 Million | 106.31 Million | 106.33 Million | 105.32 Million | 102.78 Million |
Net Receivables | 205.46 Million | 233.53 Million | 166.71 Million | 190.4 Million | 94.82 Million | 47.66 Million |
Inventory | 119.4 Million | - | -37.89 Million | -147.46 Million | -21.01 Million | 1.00 |
Other Current Assets | 209.54 Million | 306.98 Million | 273.84 Million | 416.97 Million | 227.35 Million | 190.28 Million |
Total Non-Current Assets | 7.9 Billion | 7.19 Billion | 6.69 Billion | 6.04 Billion | 5.65 Billion | 3.81 Billion |
Net PPE | 7.56 Billion | 6.93 Billion | 6.29 Billion | 5.6 Billion | 5.19 Billion | 3.35 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 107.76 Million | 226.84 Million | 375.47 Million | 439.89 Million | 469.29 Million | 355.14 Million |
Other Non Current Assets | 236.47 Million | 27.32 Million | 30.12 Million | -2.7 Million | -3.11 Million | 112.06 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.28 Billion | 7.61 Billion | 6.42 Billion | 6.14 Billion | 4.78 Billion | 3.23 Billion |
Total Current Liabilities | 1.67 Billion | 1.59 Billion | 1.27 Billion | 1.34 Billion | 1.11 Billion | 834.53 Million |
Account Payables | 42.09 Million | 75.44 Million | 44.95 Million | 28.45 Million | 43.6 Million | 39.32 Million |
Tax Payables | 104.44 Million | 96.42 Million | 77.4 Million | 36.88 Million | 65.31 Million | 60.6 Million |
Short Term Debt | 576.56 Million | 557.25 Million | 390.62 Million | 585.36 Million | 400.17 Million | 163.55 Million |
Deferred Revenue | 383.75 Million | 429.61 Million | 382.31 Million | 401.96 Million | 315.4 Million | 291.98 Million |
Other Current Liabilities | 669.18 Million | 534.26 Million | 457.7 Million | 326.24 Million | 352.86 Million | 339.67 Million |
Total Non Current Liabilities | 6.61 Billion | 6.01 Billion | 5.15 Billion | 4.8 Billion | 3.67 Billion | 2.4 Billion |
Long-Term Debt | 6.35 Billion | 5.65 Billion | 4.72 Billion | 4.31 Billion | 3.17 Billion | 2.02 Billion |
Deferred Revenue Non Current | 149.45 Million | 133.7 Million | 47.74 Million | 52.06 Million | 22.27 Million | 22.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.13 Billion | 1.57 Billion | 2.11 Billion | 2.24 Billion | 2.26 Billion | 1.92 Billion |
Stock Holders Equity | 1.13 Billion | 1.57 Billion | 2.11 Billion | 2.24 Billion | 2.26 Billion | 1.92 Billion |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 10 Thousand | 7000.00 | 7000.00 |
Retained Earnings | 56.75 Million | 504.21 Million | 1.05 Billion | 1.52 Billion | 1.95 Billion | 1.62 Billion |
Accumulated other comprehensive income | -67 Thousand | -596 Thousand | -532 Thousand | -618 Thousand | -787 Thousand | -1.19 Million |
Common Stock Equity | 1.13 Billion | 1.57 Billion | 2.11 Billion | 2.24 Billion | 2.26 Billion | 1.92 Billion |
Capital Lease Obligation | 3.55 Billion | 2.66 Billion | 1.93 Billion | 1.44 Billion | 1.35 Billion | 15.14 Million |
Total Investments | 112.5 Million | 107.11 Million | 106.31 Million | 106.33 Million | 105.32 Million | 102.78 Million |
Total Debt | 6.93 Billion | 6.21 Billion | 5.11 Billion | 4.9 Billion | 3.57 Billion | 2.18 Billion |
Net Debt | 6.06 Billion | 4.86 Billion | 3.78 Billion | 3.11 Billion | 2.59 Billion | 1.18 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.55 Billion | 9.52 Billion | 9.41 Billion | 9.41 Billion | 9.36 Billion | 9.37 Billion |
Total Current Assets | 1.42 Billion | 1.48 Billion | 1.51 Billion | 1.51 Billion | 1.44 Billion | 1.77 Billion |
Cash And Short Term Investments | 960.66 Million | 878.64 Million | 977.71 Million | 977.71 Million | 929.25 Million | 1.22 Billion |
Cash and Cash Equivalents | 845.37 Million | 764.78 Million | 865.21 Million | 865.21 Million | 818.32 Million | 1.11 Billion |
Short Term Investments | 115.29 Million | 113.85 Million | 112.5 Million | 112.5 Million | 110.93 Million | 109.49 Million |
Net Receivables | 216.65 Million | 212.46 Million | 205.46 Million | 205.46 Million | 171.5 Million | 223 Million |
Inventory | - | 133.58 Million | 119.4 Million | 119.4 Million | 119.4 Million | 119.4 Million |
Other Current Assets | 247.95 Million | 263.71 Million | 209.54 Million | 209.54 Million | 228.87 Million | 210.25 Million |
Total Non-Current Assets | 8.13 Billion | 8.03 Billion | 7.9 Billion | 7.9 Billion | 7.91 Billion | 7.59 Billion |
Net PPE | 7.8 Billion | 7.7 Billion | 7.56 Billion | 7.56 Billion | 7.08 Billion | 6.79 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 96.45 Million | 92.78 Million | 107.76 Million | 1.39 Billion | 160.05 Million | 205.79 Million |
Other Non Current Assets | 237.45 Million | 241.93 Million | 236.47 Million | -1.04 Billion | 666.41 Million | 594.86 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.74 Billion | 8.52 Billion | 8.28 Billion | 8.28 Billion | 8.04 Billion | 7.9 Billion |
Total Current Liabilities | 1.51 Billion | 1.52 Billion | 1.67 Billion | 1.67 Billion | 1.6 Billion | 1.68 Billion |
Account Payables | 70.01 Million | 85.07 Million | 42.09 Million | 42.09 Million | 86.29 Million | 76.15 Million |
Tax Payables | 125.56 Million | 118.83 Million | 104.44 Million | 104.44 Million | 93.16 Million | 128.86 Million |
Short Term Debt | 386.34 Million | 413.74 Million | 576.56 Million | 576.56 Million | 472.2 Million | 459.01 Million |
Deferred Revenue | 496.98 Million | 475.65 Million | 383.75 Million | 383.75 Million | 429.35 Million | 479.67 Million |
Other Current Liabilities | 557.8 Million | 554.55 Million | 669.18 Million | 669.18 Million | 612.93 Million | 671.11 Million |
Total Non Current Liabilities | 7.23 Billion | 6.99 Billion | 6.61 Billion | 6.61 Billion | 6.44 Billion | 6.21 Billion |
Long-Term Debt | 3.12 Billion | 6.76 Billion | 6.35 Billion | 6.35 Billion | 6.15 Billion | 5.87 Billion |
Deferred Revenue Non Current | 3.89 Billion | - | 149.45 Million | 149.45 Million | 132.86 Million | 134.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 123.22 Million | 133.09 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 809.66 Million | 1 Billion | 1.13 Billion | 1.13 Billion | 1.31 Billion | 1.47 Billion |
Stock Holders Equity | 809.66 Million | 1 Billion | 1.13 Billion | 1.13 Billion | 1.31 Billion | 1.47 Billion |
Common Stock | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand |
Retained Earnings | -278.8 Million | -85.88 Million | 56.75 Million | 56.75 Million | 240.4 Million | 397.95 Million |
Accumulated other comprehensive income | -166 Thousand | -165 Thousand | -67 Thousand | -67 Thousand | -304 Thousand | -294 Thousand |
Common Stock Equity | 809.66 Million | 1 Billion | 1.13 Billion | 1.13 Billion | 1.31 Billion | 1.47 Billion |
Capital Lease Obligation | 3.89 Billion | 3.85 Billion | 3.55 Billion | 3.55 Billion | 3.34 Billion | 3.01 Billion |
Total Investments | 115.29 Million | 113.85 Million | 112.5 Million | 112.5 Million | 110.93 Million | 109.49 Million |
Total Debt | 7.4 Billion | 7.18 Billion | 6.93 Billion | 6.93 Billion | 6.62 Billion | 6.33 Billion |
Net Debt | 6.56 Billion | 6.41 Billion | 6.06 Billion | 6.06 Billion | 5.8 Billion | 5.22 Billion |
6954
SGF
SEPJF
BJRI
DOTDF
HDW-B