Sequoia Financial Group Limited (SEQ.AX)
AUD 0.37
(0.0%)
AUD 0.37
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 124.55 Million | 98.49 Million | 110.37 Million | 116.46 Million | 84.49 Million | 74.34 Million |
| Cost of Revenue | 98.33 Million | 74.86 Million | 81.18 Million | 85.45 Million | 64.44 Million | 65.44 Million |
| Gross Profit | 26.21 Million | 23.63 Million | 29.18 Million | 31 Million | 20.05 Million | 8.89 Million |
| Operating Expenses | 111.6 Million | 22.62 Million | 22.78 Million | 22.69 Million | 17.04 Million | 75.67 Million |
| Selling, General and Administrative Expenses | 17.81 Million | 21.36 Million | 21.62 Million | 21 Million | 15.42 Million | 16.87 Million |
| Research and Development Expenses | - | -0.02 | 0.06 | 0.07 | 0.03 | -0.01 |
| Other Expenses | 91.43 Million | -22.62 Million | -22.78 Million | -22.69 Million | -17.04 Million | -18.03 Million |
| Cost and Expenses | 122.35 Million | 97.48 Million | 103.96 Million | 108.14 Million | 81.65 Million | 75.67 Million |
| Operating Income | -1.34 Million | 1.01 Million | 6.4 Million | 8.31 Million | 3.01 Million | -769.6 Thousand |
| Interest Expense | 117.81 Thousand | 230.14 Thousand | 150.42 Thousand | 230.83 Thousand | 166.94 Thousand | 323.21 Thousand |
| Income Tax Expense | 1.67 Million | 1.49 Million | 2.16 Million | 2.57 Million | 948.76 Thousand | 102.78 Thousand |
| Earnings before Tax | -1.46 Million | -2.45 Million | 6.12 Million | 8.1 Million | 2.88 Million | -1.1 Million |
| Net Income | 23.99 Million | -2.63 Million | 5.71 Million | 5.54 Million | 1.93 Million | -1 Million |
| Earnings Per Share Basic | 0.18 | -0.02 | 0.04 | 0.04 | 0.02 | -0.01 |
| Earnings Per Share Diluted | 0.18 | -0.02 | 0.04 | 0.04 | 0.02 | -0.01 |
| Weighted Average Shares Outstanding | 132.4 Million | 135.48 Million | 133 Million | 128.31 Million | 120.28 Million | 117.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.4 Million | 135.48 Million | 135 Million | 132.46 Million | 121.47 Million | 117.64 Million |
| Gross Margin | 0.21 | 0.24 | 0.26 | 0.27 | 0.24 | 0.12 |
| EBIT Margin | 0.02 | 0.05 | 0.09 | 0.10 | 0.06 | -0.00 |
| Profit Margin | 0.19 | -0.03 | 0.05 | 0.05 | 0.02 | -0.01 |
| EBITDA | 2.43 Million | 4.61 Million | 9.77 Million | 11.19 Million | 4.65 Million | 782.22 Thousand |
| Earnings Before Tax Margin | -0.01 | 0.01 | 0.06 | 0.07 | 0.04 | -0.01 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 61.78 Million | 124.55 Million | 62.76 Million | 98.49 Million | 37.35 Million | 61.14 Million |
| Cost of Revenue | 47.15 Million | 98.33 Million | 51.18 Million | 74.86 Million | 28.91 Million | 45.94 Million |
| Gross Profit | 14.63 Million | 26.21 Million | 11.57 Million | 23.63 Million | 8.43 Million | 15.2 Million |
| Operating Expenses | 2.21 Million | 119.47 Million | 59.51 Million | 22.62 Million | 8.78 Million | 43.28 Million |
| Selling, General and Administrative Expenses | 1.88 Million | - | 10 Million | - | 1.79 Million | 10.81 Million |
| Research and Development Expenses | 332.97 Thousand | - | 586.73 Thousand | - | - | 369.97 Thousand |
| Other Expenses | -0.06 | 2.04 Million | 0.03 | -22.62 Million | -0.11 | 0.03 |
| Cost and Expenses | 5.41 Million | 119.8 Million | 61.55 Million | 97.48 Million | 37.7 Million | 59.77 Million |
| Operating Income | -4.66 Million | 4.74 Million | 1.21 Million | 1.01 Million | -354.59 Thousand | 1.37 Million |
| Interest Expense | - | 117.81 Thousand | 100.38 Thousand | 230.14 Thousand | 142.63 Thousand | 87.51 Thousand |
| Income Tax Expense | -0.04 | 1.67 Million | 598.13 Thousand | 1.49 Million | 492.93 Thousand | 1 Million |
| Earnings before Tax | -0.04 | -1.61 Million | 2.03 Million | -2.45 Million | -4.08 Million | 1.63 Million |
| Net Income | 130.25 Million | -3.03 Million | 1.62 Million | -2.63 Million | -3.26 Million | 630.51 Thousand |
| Earnings Per Share Basic | 0.98 | - | 0.01 | - | -0.02 | 0.00 |
| Earnings Per Share Diluted | 0.98 | - | 0.01 | - | -0.02 | 0.00 |
| Weighted Average Shares Outstanding | 132.4 Million | 132.4 Million | 133.31 Million | 135.48 Million | 135.05 Million | 135.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.4 Million | 132.4 Million | 135.31 Million | 135.48 Million | 135.05 Million | 137.9 Million |
| Gross Margin | 0.24 | 0.21 | 0.18 | 0.24 | 0.23 | 0.25 |
| EBIT Margin | 0.02 | - | 0.05 | - | 0.04 | 0.05 |
| Profit Margin | 2.11 | -0.02 | 0.03 | -0.03 | -0.09 | 0.01 |
| EBITDA | 1.08 Million | - | 3.1 Million | - | 1.43 Million | 3.17 Million |
| Earnings Before Tax Margin | -0.08 | 0.04 | 0.02 | 0.01 | -0.01 | 0.02 |
BJRI
DOTDF
HDW-B
8476
1813
LTRX