SEK 0.0
(5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.12 Million | 22.12 Million | 13.35 Million | 15.95 Million | 20.27 Million | 4.94 Million |
Cost of Revenue | 12.44 Million | 7.98 Million | 894 Thousand | 578 Thousand | -7.7 Million | -11.03 Million |
Gross Profit | 15.68 Million | 14.14 Million | 12.45 Million | 15.37 Million | 27.97 Million | 15.98 Million |
Operating Expenses | 51.38 Million | 47.42 Million | 39.36 Million | 41.78 Million | 65.06 Million | 45.51 Million |
Selling, General and Administrative Expenses | 40.77 Million | 13.35 Million | 12.53 Million | 15.05 Million | 18.1 Million | 16.59 Million |
Research and Development Expenses | 10.61 Million | 10.43 Million | 2.42 Million | 2.47 Million | 2.32 Million | - |
Other Expenses | - | 34.07 Million | 26.83 Million | 26.73 Million | 46.96 Million | 28.92 Million |
Cost and Expenses | 63.82 Million | 55.4 Million | 40.26 Million | 42.36 Million | 57.36 Million | 34.48 Million |
Operating Income | -35.69 Million | -33.28 Million | -26.91 Million | -26.41 Million | -37.09 Million | -29.53 Million |
Interest Expense | 2.54 Million | 1.36 Million | 462 Thousand | 627 Thousand | 2.33 Million | 693 Thousand |
Income Tax Expense | -23 Thousand | 94 Thousand | -23 Thousand | -82 Thousand | -37 Thousand | 691 Thousand |
Earnings before Tax | -38.2 Million | -34.64 Million | -26.64 Million | -23.09 Million | -39.48 Million | -30.22 Million |
Net Income | -38.18 Million | -34.73 Million | -26.62 Million | -23.01 Million | -38.78 Million | -30.22 Million |
Earnings Per Share Basic | -0.07 | -0.14 | -0.13 | -0.22 | -0.66 | -0.98 |
Earnings Per Share Diluted | -0.07 | -0.14 | -0.13 | -0.22 | -0.66 | -0.98 |
Weighted Average Shares Outstanding | 517.55 Million | 249.04 Million | 203.72 Million | 104.35 Million | 59.14 Million | 30.83 Million |
Weighted Average Shares Outstanding (Diluted) | 517.55 Million | 249.04 Million | 203.72 Million | 104.35 Million | 59.14 Million | 30.83 Million |
Gross Margin | 0.56 | 0.64 | 0.93 | 0.96 | 1.38 | 3.23 |
EBIT Margin | -1.24 | -1.00 | -1.68 | -1.21 | -1.63 | -5.91 |
Profit Margin | -1.36 | -1.57 | -1.99 | -1.44 | -1.91 | -6.11 |
EBITDA | -34.98 Million | -32.61 Million | -25.62 Million | -23.24 Million | -33.14 Million | -29.24 Million |
Earnings Before Tax Margin | -1.27 | -1.50 | -2.02 | -1.66 | -1.83 | -5.97 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.8 Million | 4.01 Million | 4.72 Million | 28.12 Million | 6.9 Million | 7.22 Million |
Cost of Revenue | - | 16.66 Million | 15.36 Million | 51.61 Million | 18.42 Million | 14.24 Million |
Gross Profit | 6.8 Million | -12.64 Million | -10.63 Million | -23.48 Million | -11.51 Million | -7.02 Million |
Operating Expenses | 4.6 Million | 12.17 Million | 15.45 Million | 10.61 Million | 11.93 Million | 13.93 Million |
Selling, General and Administrative Expenses | 4.6 Million | 6.77 Million | 7.17 Million | - | 7.48 Million | 6.06 Million |
Research and Development Expenses | - | - | - | - | 10.61 Million | - |
Other Expenses | - | -609 Thousand | - | - | - | - |
Cost and Expenses | 4.6 Million | 16.66 Million | 15.36 Million | 62.22 Million | 18.42 Million | 13.93 Million |
Operating Income | 2.2 Million | -12.64 Million | -10.63 Million | -34.09 Million | -11.51 Million | -6.7 Million |
Interest Expense | - | 781 Thousand | 695 Thousand | 2.54 Million | 602 Thousand | 902 Thousand |
Income Tax Expense | -2 Million | - | 2.39 Million | -23 Thousand | -23 Thousand | 104 Thousand |
Earnings before Tax | -2 Million | -7.48 Million | -11.42 Million | -38.2 Million | -14.52 Million | -7.5 Million |
Net Income | - | -7.48 Million | -11.42 Million | -38.18 Million | -14.5 Million | -7.5 Million |
Earnings Per Share Basic | - | -0.01 | -0.02 | - | -0.03 | -0.02 |
Earnings Per Share Diluted | - | -0.01 | -0.02 | - | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 675.58 Million | 675.58 Million | 536.08 Million | 487.75 Million | 536.08 Million | 429.66 Million |
Weighted Average Shares Outstanding (Diluted) | 675.58 Million | 675.58 Million | 536.08 Million | 487.75 Million | 536.08 Million | 429.66 Million |
Gross Margin | 1.00 | -3.15 | -2.25 | -0.84 | -1.67 | -0.97 |
EBIT Margin | 0.35 | -1.82 | -1.73 | - | -1.20 | -0.68 |
Profit Margin | - | -1.86 | -2.42 | -1.36 | -2.10 | -1.04 |
EBITDA | 2.4 Million | -7.31 Million | -8.19 Million | - | -8.27 Million | -4.94 Million |
Earnings Before Tax Margin | 0.32 | -3.15 | -2.25 | -1.21 | -1.67 | -0.93 |
SAVE
6954
SGF
SEQ
BJRI
DOTDF