USD 81.06
(-3.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.59 Billion | 1.51 Billion | 1.63 Billion | 1.63 Billion | 1.62 Billion | 1.52 Billion |
Total Current Assets | 402.71 Million | 368.25 Million | 428.65 Million | 392.08 Million | 325.17 Million | 306.03 Million |
Cash And Short Term Investments | 87.39 Million | 41.73 Million | 22.32 Million | 91.07 Million | 97.05 Million | 59.15 Million |
Cash and Cash Equivalents | 87.39 Million | 41.73 Million | 22.32 Million | 91.07 Million | 97.05 Million | 57.65 Million |
Short Term Investments | - | - | - | - | - | 1.5 Million |
Net Receivables | 132.1 Million | 119.16 Million | 156.96 Million | 146.86 Million | 106.34 Million | 126.91 Million |
Inventory | 159.1 Million | 190.69 Million | 228.25 Million | 140.28 Million | 111.83 Million | 108.52 Million |
Other Current Assets | 24.1 Million | 16.66 Million | 21.11 Million | 13.86 Million | 9.93 Million | 11.44 Million |
Total Non-Current Assets | 1.19 Billion | 1.15 Billion | 1.2 Billion | 1.24 Billion | 1.29 Billion | 1.22 Billion |
Net PPE | 402.11 Million | 318.94 Million | 321.86 Million | 327.12 Million | 331.49 Million | 208.26 Million |
Good Will And Intangible Assets | 767.61 Million | 798.05 Million | 843.72 Million | 889.39 Million | 937.27 Million | 986.27 Million |
Good Will | 767.61 Million | 767.61 Million | 767.61 Million | 767.61 Million | 767.61 Million | 767.61 Million |
Intangible Assets | - | 30.44 Million | 76.11 Million | 121.77 Million | 169.66 Million | 218.66 Million |
Long-Term Investments | -5.12 Million | -1.46 Million | - | -1.11 Million | -915 Thousand | - |
Tax Assets | 5.12 Million | 1.46 Million | 1.46 Million | 1.11 Million | 915 Thousand | 773 Thousand |
Other Non Current Assets | 21.42 Million | 33.54 Million | 36.78 Million | 27.92 Million | 28.86 Million | 28.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 683.48 Million | 645.01 Million | 859.61 Million | 893.61 Million | 922.26 Million | 909.57 Million |
Total Current Liabilities | 195.72 Million | 178.12 Million | 216.22 Million | 220.44 Million | 155.6 Million | 149.59 Million |
Account Payables | 64.47 Million | 63.91 Million | 111.42 Million | 91.62 Million | 134.49 Million | 147.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.13 Million | 27.04 Million | 24.24 Million | 28.31 Million | 21.11 Million | 2.28 Million |
Deferred Revenue | -30.13 Million | -63.91 Million | - | - | -78.15 Million | -86.02 Million |
Other Current Liabilities | 131.25 Million | 151.08 Million | 80.55 Million | 100.5 Million | 78.15 Million | 86.02 Million |
Total Non Current Liabilities | 487.76 Million | 466.88 Million | 643.38 Million | 673.17 Million | 766.66 Million | 759.98 Million |
Long-Term Debt | 368.36 Million | 450.76 Million | 601.81 Million | 623.07 Million | 707.37 Million | 689.2 Million |
Deferred Revenue Non Current | 106.57 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.81 Million | 4.19 Million | 3.22 Million | 11.74 Million | 6.35 Million | 6.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 910.37 Million | 873.78 Million | 772.88 Million | 742.89 Million | 700.53 Million | 620.35 Million |
Stock Holders Equity | 910.37 Million | 873.78 Million | 772.88 Million | 742.89 Million | 700.53 Million | 620.35 Million |
Common Stock | 359.78 Million | 370.25 Million | 363.22 Million | 362.52 Million | 359.43 Million | 352.42 Million |
Retained Earnings | 543.27 Million | 493.15 Million | 399.43 Million | 434.94 Million | 392.28 Million | 317.42 Million |
Accumulated other comprehensive income | 7.31 Million | 10.37 Million | 10.22 Million | -54.56 Million | -51.17 Million | -49.49 Million |
Common Stock Equity | 910.37 Million | 873.78 Million | 772.88 Million | 742.89 Million | 700.53 Million | 620.35 Million |
Capital Lease Obligation | 109.96 Million | 106.14 Million | 117.06 Million | 129.62 Million | 131.35 Million | 4.35 Million |
Total Investments | -5.12 Million | -1.46 Million | - | -1.11 Million | -915 Thousand | 1.5 Million |
Total Debt | 508.46 Million | 477.8 Million | 626.06 Million | 651.39 Million | 728.48 Million | 691.49 Million |
Net Debt | 421.06 Million | 436.07 Million | 603.74 Million | 560.32 Million | 631.42 Million | 633.83 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.59 Billion | 1.59 Billion | 1.57 Billion | 1.53 Billion | 1.53 Billion | 1.51 Billion |
Total Current Assets | 402.71 Million | 402.71 Million | 402.13 Million | 402.06 Million | 394.11 Million | 368.25 Million |
Cash And Short Term Investments | 87.39 Million | 87.39 Million | 97.82 Million | 96.38 Million | 89.65 Million | 41.73 Million |
Cash and Cash Equivalents | 87.39 Million | 87.39 Million | 97.82 Million | 96.38 Million | 89.65 Million | 41.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 132.1 Million | 132.1 Million | 113.07 Million | 120.74 Million | 117.76 Million | 119.16 Million |
Inventory | 159.1 Million | 159.1 Million | 163.38 Million | 162.06 Million | 167.53 Million | 190.69 Million |
Other Current Assets | 24.1 Million | 24.1 Million | 27.84 Million | 22.88 Million | 19.16 Million | 16.66 Million |
Total Non-Current Assets | 1.19 Billion | 1.19 Billion | 1.17 Billion | 1.13 Billion | 1.13 Billion | 1.15 Billion |
Net PPE | 402.11 Million | 402.11 Million | 385.99 Million | 329.77 Million | 320.41 Million | 318.94 Million |
Good Will And Intangible Assets | 767.61 Million | 767.61 Million | 767.61 Million | 775.22 Million | 786.64 Million | 798.05 Million |
Good Will | 767.61 Million | 767.61 Million | 767.61 Million | 767.61 Million | 767.61 Million | 767.61 Million |
Intangible Assets | - | - | - | 7.61 Million | 19.02 Million | 30.44 Million |
Long-Term Investments | -5.12 Million | - | -1.00 | -1.47 Million | -1.46 Million | -1.46 Million |
Tax Assets | 5.12 Million | 5.12 Million | 1.47 Million | 1.47 Million | 1.46 Million | 1.46 Million |
Other Non Current Assets | 21.42 Million | 16.29 Million | 16.63 Million | 27.04 Million | 29.45 Million | 33.54 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 683.48 Million | 683.48 Million | 676.92 Million | 638.52 Million | 636.26 Million | 645.01 Million |
Total Current Liabilities | 195.72 Million | 195.72 Million | 188.28 Million | 181.48 Million | 175.5 Million | 178.12 Million |
Account Payables | 64.47 Million | 64.47 Million | 64.9 Million | 59.35 Million | 61.57 Million | 63.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.13 Million | 30.13 Million | 28.85 Million | 28.04 Million | 27.4 Million | 27.04 Million |
Deferred Revenue | -30.13 Million | -30.13 Million | - | - | - | -63.91 Million |
Other Current Liabilities | 131.25 Million | 131.25 Million | 94.52 Million | 94.09 Million | 86.51 Million | 151.08 Million |
Total Non Current Liabilities | 487.76 Million | 487.76 Million | 488.64 Million | 457.03 Million | 460.76 Million | 466.88 Million |
Long-Term Debt | 368.36 Million | 368.36 Million | 371.3 Million | 445.92 Million | 447.16 Million | 450.76 Million |
Deferred Revenue Non Current | 106.57 Million | 106.57 Million | 110.76 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.81 Million | 7.81 Million | 4.14 Million | 3.83 Million | 3.77 Million | 4.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 910.37 Million | 910.37 Million | 896.91 Million | 895.58 Million | 894.36 Million | 873.78 Million |
Stock Holders Equity | 910.37 Million | 910.37 Million | 896.91 Million | 895.58 Million | 894.36 Million | 873.78 Million |
Common Stock | 359.78 Million | 359.78 Million | 360.35 Million | 362.05 Million | 367.78 Million | 370.25 Million |
Retained Earnings | 543.27 Million | 543.27 Million | 529.06 Million | 523.22 Million | 515.29 Million | 493.15 Million |
Accumulated other comprehensive income | 7.31 Million | 7.31 Million | 7.49 Million | 10.3 Million | 11.28 Million | 10.37 Million |
Common Stock Equity | 910.37 Million | 910.37 Million | 896.91 Million | 895.58 Million | 894.36 Million | 873.78 Million |
Capital Lease Obligation | 109.96 Million | 109.96 Million | 110.76 Million | 100.77 Million | 103.03 Million | 106.14 Million |
Total Investments | -5.12 Million | - | -1.00 | -1.47 Million | -1.46 Million | -1.46 Million |
Total Debt | 508.46 Million | 508.46 Million | 510.93 Million | 473.96 Million | 474.57 Million | 477.8 Million |
Net Debt | 421.06 Million | 421.06 Million | 413.1 Million | 377.58 Million | 384.92 Million | 436.07 Million |
CTRE
LMB
VRNOF
WDLF
7343
MXGFF