USD 85.45
(-5.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 313.27 Million | 294.55 Million | 267.51 Million | 262.15 Million | 261.61 Million | 253.63 Million |
Total Current Assets | 217 Million | 225.99 Million | 192.9 Million | 199.41 Million | 195.38 Million | 204.98 Million |
Cash And Short Term Investments | 59.89 Million | 36 Million | 14.47 Million | 42.14 Million | 8.34 Million | 1.61 Million |
Cash and Cash Equivalents | 59.89 Million | 36 Million | 14.47 Million | 42.14 Million | 8.34 Million | 1.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 149.44 Million | 185.99 Million | 173.3 Million | 152.86 Million | 182.25 Million | 168.38 Million |
Inventory | - | 125 Thousand | 125 Thousand | 123 Thousand | 121 Thousand | 125 Thousand |
Other Current Assets | 7.65 Million | 3.87 Million | 5 Million | 4.28 Million | 4.66 Million | 34.85 Million |
Total Non-Current Assets | 96.27 Million | 68.56 Million | 74.6 Million | 62.74 Million | 66.23 Million | 48.64 Million |
Net PPE | 40.55 Million | 36.51 Million | 41.74 Million | 38.45 Million | 42.34 Million | 20.52 Million |
Good Will And Intangible Assets | 41.37 Million | 26.71 Million | 28.27 Million | 17.81 Million | 18.44 Million | 23.44 Million |
Good Will | 16.37 Million | 11.37 Million | 11.37 Million | 6.12 Million | 6.12 Million | 10.48 Million |
Intangible Assets | 24.99 Million | 15.34 Million | 16.9 Million | 11.68 Million | 12.31 Million | 12.95 Million |
Long-Term Investments | 200 Thousand | 300 Thousand | - | - | - | - |
Tax Assets | 14.01 Million | 4.82 Million | 4.33 Million | 6.08 Million | 4.78 Million | 4.4 Million |
Other Non Current Assets | 130 Thousand | 215 Thousand | 259 Thousand | 392 Thousand | 668 Thousand | 271 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 192.36 Million | 199.11 Million | 179.67 Million | 208.42 Million | 214.74 Million | 207.26 Million |
Total Current Liabilities | 145.14 Million | 159.08 Million | 129.74 Million | 150.29 Million | 156.86 Million | 182.13 Million |
Account Payables | 65.26 Million | 75.12 Million | 63.84 Million | 66.76 Million | 86.26 Million | 74.35 Million |
Tax Payables | 446 Thousand | 1.88 Million | 501 Thousand | 1.67 Million | 12 Thousand | - |
Short Term Debt | 6.3 Million | 13.12 Million | 14.24 Million | 10.46 Million | 8.17 Million | 3.14 Million |
Deferred Revenue | 42.16 Million | 44 Million | 26.71 Million | 46.64 Million | 42.37 Million | 50.84 Million |
Other Current Liabilities | 31.41 Million | 26.83 Million | 24.94 Million | 26.41 Million | 20.05 Million | 53.8 Million |
Total Non Current Liabilities | 47.21 Million | 40.02 Million | 49.93 Million | 58.13 Million | 57.87 Million | 25.12 Million |
Long-Term Debt | 9.61 Million | 37.17 Million | 46.39 Million | 51.97 Million | 57.11 Million | 23.61 Million |
Deferred Revenue Non Current | 26.05 Million | -8.25 Million | -9.21 Million | -9.03 Million | -9.75 Million | -3.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Million | 2.85 Million | 3.54 Million | 6.15 Million | 763 Thousand | 1.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 120.91 Million | 95.44 Million | 87.83 Million | 53.73 Million | 46.87 Million | 46.36 Million |
Stock Holders Equity | 120.91 Million | 95.44 Million | 87.83 Million | 53.73 Million | 46.87 Million | 46.36 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 30.38 Million | 9.63 Million | 2.83 Million | -3.88 Million | -9.68 Million | -8.42 Million |
Accumulated other comprehensive income | - | - | - | - | - | -11.8 Million |
Common Stock Equity | 120.91 Million | 95.44 Million | 87.83 Million | 53.73 Million | 46.87 Million | 46.36 Million |
Capital Lease Obligation | 26.05 Million | 19.2 Million | 20.94 Million | 19.38 Million | 21.99 Million | 2.87 Million |
Total Investments | 200 Thousand | 300 Thousand | - | - | - | - |
Total Debt | 41.97 Million | 50.29 Million | 60.63 Million | 62.43 Million | 65.29 Million | 26.75 Million |
Net Debt | -17.92 Million | 14.29 Million | 46.16 Million | 20.29 Million | 56.94 Million | 25.13 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 324.41 Million | 303.94 Million | 289.18 Million | 313.27 Million | 313.27 Million | 285.2 Million |
Total Current Assets | 217.14 Million | 213.28 Million | 199.41 Million | 217 Million | 217 Million | 214.24 Million |
Cash And Short Term Investments | 51.16 Million | 59.59 Million | 48.3 Million | 59.89 Million | 59.89 Million | 57.47 Million |
Cash and Cash Equivalents | 51.16 Million | 59.59 Million | 48.3 Million | 59.89 Million | 59.89 Million | 57.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 101.01 Million | 145.74 Million | 142.95 Million | 149.44 Million | 149.44 Million | 151.36 Million |
Inventory | - | 1.00 | - | - | - | 65 Thousand |
Other Current Assets | 64.96 Million | 7.94 Million | 8.16 Million | 7.65 Million | 7.65 Million | 5.34 Million |
Total Non-Current Assets | 107.27 Million | 90.65 Million | 89.76 Million | 96.27 Million | 96.27 Million | 70.95 Million |
Net PPE | 47.4 Million | 45.51 Million | 43.38 Million | 40.55 Million | 40.55 Million | 35.22 Million |
Good Will And Intangible Assets | 54.07 Million | 39.4 Million | 40.4 Million | 41.37 Million | 41.37 Million | 30.28 Million |
Good Will | 21.24 Million | 16.43 Million | 16.43 Million | 16.37 Million | 16.37 Million | 13.7 Million |
Intangible Assets | 32.83 Million | 22.97 Million | 23.97 Million | 24.99 Million | 24.99 Million | 16.58 Million |
Long-Term Investments | - | 300 Thousand | 300 Thousand | 200 Thousand | 200 Thousand | 500 Thousand |
Tax Assets | 5.61 Million | 5.28 Million | 5.5 Million | 14.01 Million | 14.01 Million | 4.83 Million |
Other Non Current Assets | 179 Thousand | 154 Thousand | 172 Thousand | 130 Thousand | 130 Thousand | 113 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 182.21 Million | 170.98 Million | 163.65 Million | 192.36 Million | 192.36 Million | 171.07 Million |
Total Current Liabilities | 138.2 Million | 130.57 Million | 124.39 Million | 145.14 Million | 145.14 Million | 136.54 Million |
Account Payables | 51.77 Million | 53.31 Million | 51.91 Million | 65.26 Million | 65.26 Million | 56.58 Million |
Tax Payables | 1.75 Million | 181 Thousand | 446 Thousand | 446 Thousand | 446 Thousand | 502 Thousand |
Short Term Debt | 6.59 Million | 6.35 Million | 6.21 Million | 6.3 Million | 6.3 Million | 6.03 Million |
Deferred Revenue | 1.75 Million | 46.46 Million | 41.1 Million | 42.16 Million | 42.16 Million | 46.69 Million |
Other Current Liabilities | 79.83 Million | 24.45 Million | 25.16 Million | 31.41 Million | 31.41 Million | 27.22 Million |
Total Non Current Liabilities | 44.01 Million | 40.4 Million | 39.26 Million | 47.21 Million | 47.21 Million | 34.53 Million |
Long-Term Debt | 39.06 Million | 9.62 Million | 9.61 Million | 9.61 Million | 9.61 Million | 32.67 Million |
Deferred Revenue Non Current | - | - | - | 26.05 Million | 26.05 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.94 Million | 30.78 Million | 29.64 Million | 2.7 Million | 2.7 Million | 1.85 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 142.19 Million | 132.96 Million | 125.52 Million | 120.91 Million | 120.91 Million | 114.13 Million |
Stock Holders Equity | 142.19 Million | 132.96 Million | 125.52 Million | 120.91 Million | 120.91 Million | 114.13 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 51.41 Million | 43.93 Million | 37.97 Million | 30.38 Million | 30.38 Million | 25.13 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 142.19 Million | 132.96 Million | 125.52 Million | 120.91 Million | 120.91 Million | 114.13 Million |
Capital Lease Obligation | 22.53 Million | 27.11 Million | 26.84 Million | 26.05 Million | 26.05 Million | 16.8 Million |
Total Investments | - | 300 Thousand | 300 Thousand | 200 Thousand | 200 Thousand | 500 Thousand |
Total Debt | 45.65 Million | 43.09 Million | 42.67 Million | 41.97 Million | 41.97 Million | 38.71 Million |
Net Debt | -5.5 Million | -16.5 Million | -5.63 Million | -17.92 Million | -17.92 Million | -18.76 Million |
VRNOF
ORXOY
ARGO
MXGFF
AMWD
CTRE