USD 27.38
(-4.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.08 Billion | 1.62 Billion | 1.64 Billion | 1.5 Billion | 1.51 Billion | 1.29 Billion |
Total Current Assets | 309.85 Million | 25.88 Million | 34.66 Million | 38.41 Million | 68.33 Million | 56.84 Million |
Cash And Short Term Investments | 294.44 Million | 13.17 Million | 19.89 Million | 18.91 Million | 20.32 Million | 36.79 Million |
Cash and Cash Equivalents | 294.44 Million | 13.17 Million | 19.89 Million | 18.91 Million | 20.32 Million | 36.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 395 Thousand | 416 Thousand | 2.41 Million | 1.82 Million | 2.57 Million | 11.38 Million |
Inventory | - | 601 Thousand | 4.83 Million | 7.22 Million | 34.59 Million | - |
Other Current Assets | -294.84 Million | 11.69 Million | 7.51 Million | 10.45 Million | 10.85 Million | 8.66 Million |
Total Non-Current Assets | 1.77 Billion | 1.59 Billion | 1.6 Billion | 1.46 Billion | 1.45 Billion | 1.23 Billion |
Net PPE | 1.56 Billion | 1.42 Billion | 1.58 Billion | 1.44 Billion | 1.41 Billion | 1.21 Billion |
Good Will And Intangible Assets | 5.28 Million | 2.83 Million | 1.25 Million | 2.35 Million | 1.65 Million | 2.38 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.28 Million | 2.83 Million | 1.25 Million | 2.35 Million | 1.65 Million | 2.38 Million |
Long-Term Investments | 195.43 Million | 156.36 Million | 15.15 Million | 15 Million | 33.3 Million | 18.04 Million |
Tax Assets | -1.76 Billion | -1.57 Billion | -1.6 Billion | -1.46 Billion | -1.41 Billion | 1.29 Billion |
Other Non Current Assets | 1.76 Billion | 1.59 Billion | 1.6 Billion | 1.46 Billion | 1.41 Billion | -1.29 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 666.12 Million | 771.4 Million | 725.09 Million | 589.41 Million | 591.27 Million | 523.51 Million |
Total Current Liabilities | 70.52 Million | 176.91 Million | 131.69 Million | 93.82 Million | 96.64 Million | 128.75 Million |
Account Payables | 33.99 Million | 24.36 Million | 25.4 Million | 19.57 Million | 14.96 Million | 15.96 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 595.59 Million | 125 Million | 80 Million | 50 Million | 60 Million | 95 Million |
Deferred Revenue | -595.59 Million | - | - | - | - | - |
Other Current Liabilities | 36.53 Million | 27.55 Million | 26.28 Million | 24.25 Million | 21.68 Million | 17.78 Million |
Total Non Current Liabilities | 595.59 Million | 594.49 Million | 593.39 Million | 495.59 Million | 494.62 Million | 394.76 Million |
Long-Term Debt | 595.59 Million | 594.49 Million | 593.39 Million | 495.59 Million | 494.62 Million | 394.76 Million |
Deferred Revenue Non Current | 666.12 Million | 771.4 Million | 725.09 Million | 589.41 Million | 591.27 Million | 523.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -294.84 Million | -13.59 Million | -22.31 Million | -20.74 Million | -22.89 Million | -48.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.41 Billion | 1.55 Billion | 1.56 Billion | 1.44 Billion | 1.46 Billion | 1.22 Billion |
Stock Holders Equity | 1.41 Billion | 849.37 Million | 915.75 Million | 914.14 Million | 927.59 Million | 768.24 Million |
Common Stock | 1.3 Million | 990 Thousand | 963 Thousand | 952 Thousand | 951 Thousand | 859 Thousand |
Retained Earnings | -467.62 Million | -396.95 Million | -282.04 Million | -251.21 Million | -236.35 Million | -198.19 Million |
Accumulated other comprehensive income | -467.62 Million | -396.95 Million | -282.04 Million | -251.21 Million | -236.35 Million | 768.24 Million |
Common Stock Equity | 1.41 Billion | 849.37 Million | 915.75 Million | 914.14 Million | 927.59 Million | 768.24 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 195.43 Million | 156.36 Million | 15.15 Million | 15 Million | 33.3 Million | 18.04 Million |
Total Debt | 595.59 Million | 719.49 Million | 673.39 Million | 545.59 Million | 554.62 Million | 489.76 Million |
Net Debt | 301.15 Million | 706.32 Million | 653.5 Million | 526.67 Million | 534.29 Million | 452.97 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.92 Billion | 2.69 Billion | 2.34 Billion | 2.08 Billion | 2.08 Billion | 1.76 Billion |
Total Current Assets | 394.02 Million | 524.98 Million | 464.05 Million | 309.85 Million | 309.85 Million | 45.89 Million |
Cash And Short Term Investments | 377.1 Million | 495.13 Million | 451.17 Million | 294.44 Million | 294.44 Million | 3.48 Million |
Cash and Cash Equivalents | 377.1 Million | 495.13 Million | 451.17 Million | 294.44 Million | 294.44 Million | 3.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 881 Thousand | 1.09 Million | 402 Thousand | 395 Thousand | 395 Thousand | 383 Thousand |
Inventory | - | 1.00 | - | - | - | 21.34 Million |
Other Current Assets | 16.04 Million | -496.23 Million | -451.57 Million | -294.84 Million | -294.84 Million | 20.68 Million |
Total Non-Current Assets | 2.52 Billion | 2.17 Billion | 1.88 Billion | 1.77 Billion | 1.77 Billion | 1.72 Billion |
Net PPE | - | 1.7 Billion | 1.61 Billion | 1.56 Billion | 1.56 Billion | 1.53 Billion |
Good Will And Intangible Assets | - | - | 5.28 Million | 5.28 Million | 5.28 Million | 2.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 5.28 Million | 5.28 Million | 5.28 Million | 2.83 Million |
Long-Term Investments | - | 449.58 Million | 233.34 Million | 195.43 Million | 195.43 Million | 181.17 Million |
Tax Assets | - | - | -233.95 Million | -1.76 Billion | -1.76 Billion | -1.71 Billion |
Other Non Current Assets | 2.52 Billion | 17.95 Million | 260.26 Million | 1.76 Billion | 1.76 Billion | 1.71 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 496.14 Million | 752.98 Million | 672.34 Million | 666.12 Million | 666.12 Million | 656.58 Million |
Total Current Liabilities | 99.43 Million | 81.83 Million | 76.46 Million | 70.52 Million | 70.52 Million | 61.25 Million |
Account Payables | 49.71 Million | 37.11 Million | 35.27 Million | 33.99 Million | 33.99 Million | 28.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 595.59 Million | - |
Deferred Revenue | - | - | - | - | -595.59 Million | - |
Other Current Liabilities | 49.72 Million | 44.72 Million | 41.19 Million | 36.53 Million | 36.53 Million | 32.4 Million |
Total Non Current Liabilities | 396.7 Million | 671.14 Million | 595.87 Million | 595.59 Million | 595.59 Million | 595.32 Million |
Long-Term Debt | 396.7 Million | 671.14 Million | 595.87 Million | 595.59 Million | 595.59 Million | 595.32 Million |
Deferred Revenue Non Current | - | - | - | - | 666.12 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -396.7 Million | -671.14 Million | - | - | -294.84 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.42 Billion | 1.94 Billion | 1.67 Billion | 1.41 Billion | 1.41 Billion | 1.11 Billion |
Stock Holders Equity | 2.42 Billion | 1.94 Billion | 1.67 Billion | 1.41 Billion | 1.41 Billion | 1.1 Billion |
Common Stock | 1.71 Million | 1.53 Million | 1.41 Million | 1.3 Million | 1.3 Million | 1.15 Million |
Retained Earnings | -530.31 Million | -514.03 Million | -480.07 Million | -467.62 Million | -467.62 Million | -457.39 Million |
Accumulated other comprehensive income | - | -514.03 Million | -480.07 Million | -467.62 Million | -467.62 Million | -457.39 Million |
Common Stock Equity | 2.42 Billion | 1.94 Billion | 1.67 Billion | 1.41 Billion | 1.41 Billion | 1.1 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 449.58 Million | 233.34 Million | 195.43 Million | 195.43 Million | 181.17 Million |
Total Debt | 396.7 Million | 671.14 Million | 595.87 Million | 595.59 Million | 595.59 Million | 595.32 Million |
Net Debt | 19.6 Million | 176.01 Million | 144.7 Million | 301.15 Million | 301.15 Million | 591.83 Million |
LMB
VRNOF
ORXOY
7343
MXGFF
AMWD