USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 709.51 Thousand | 845.66 Thousand | 408.77 Thousand | 396.24 Thousand | 304.99 Thousand | 200.29 Thousand |
Total Current Assets | 709.51 Thousand | 845.66 Thousand | 408.77 Thousand | 396.24 Thousand | 304.99 Thousand | 200.29 Thousand |
Cash And Short Term Investments | 12.59 Thousand | 199.31 Thousand | 776.00 | 193.00 | 6057.00 | 195.05 Thousand |
Cash and Cash Equivalents | 12.59 Thousand | 199.31 Thousand | 776.00 | 193.00 | 6057.00 | 195.05 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 679.3 Thousand | 628.23 Thousand | 408 Thousand | 396.05 Thousand | 278 Thousand | 2096.00 |
Inventory | - | - | - | -28.05 Thousand | - | - |
Other Current Assets | 17.61 Thousand | 18.11 Thousand | - | 28.05 Thousand | 20.93 Thousand | 3144.00 |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | 368 Thousand | 278.43 Thousand | 3144.00 |
Total Liabilities | 124.11 Thousand | 252.09 Thousand | 542.58 Thousand | 594.3 Thousand | 711.29 Thousand | - |
Total Current Liabilities | 4818.00 | 720.00 | 52.35 Thousand | 189.16 Thousand | 95.12 Thousand | - |
Account Payables | 720.00 | 720.00 | 52.35 Thousand | 189.16 Thousand | 65.72 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4098.00 | - | - | - | -65.72 Thousand | - |
Deferred Revenue | - | - | - | - | 29.39 Thousand | - |
Other Current Liabilities | - | - | - | - | 65.72 Thousand | - |
Total Non Current Liabilities | 119.3 Thousand | 251.37 Thousand | 490.23 Thousand | 405.13 Thousand | 616.17 Thousand | - |
Long-Term Debt | 119.3 Thousand | 251.37 Thousand | 490.23 Thousand | 405.13 Thousand | 626.77 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -251.37 Thousand | -490.23 Thousand | -405.13 Thousand | -10.59 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 585.39 Thousand | 593.57 Thousand | -133.81 Thousand | -198.05 Thousand | -406.3 Thousand | 200.29 Thousand |
Stock Holders Equity | 585.39 Thousand | 593.57 Thousand | -133.81 Thousand | -198.05 Thousand | -406.3 Thousand | 200.29 Thousand |
Common Stock | 7.39 Million | 7.39 Million | 7.67 Million | 6.36 Million | 140.79 Thousand | 117.81 Thousand |
Retained Earnings | -32.8 Million | -32.79 Million | -33.52 Million | -31.76 Million | -31.56 Million | -27.7 Million |
Accumulated other comprehensive income | - | - | - | - | - | 25 Thousand |
Common Stock Equity | 585.39 Thousand | 593.57 Thousand | -133.81 Thousand | -198.05 Thousand | -406.3 Thousand | 200.29 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 123.39 Thousand | 251.37 Thousand | 490.23 Thousand | 405.13 Thousand | 626.77 Thousand | - |
Net Debt | 110.8 Thousand | 52.06 Thousand | 489.46 Thousand | 404.93 Thousand | 620.71 Thousand | -195.05 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 584.13 Thousand | 766.85 Thousand | 709.51 Thousand | 709.51 Thousand | 643.31 Thousand | 641.94 Thousand |
Total Current Assets | 584.13 Thousand | 766.85 Thousand | 709.51 Thousand | 709.51 Thousand | 643.31 Thousand | 641.94 Thousand |
Cash And Short Term Investments | 2318.00 | 129.00 | 12.59 Thousand | 12.59 Thousand | 77.91 Thousand | 31.33 Thousand |
Cash and Cash Equivalents | 2318.00 | 129.00 | 12.59 Thousand | 12.59 Thousand | 77.91 Thousand | 31.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 564.2 Thousand | 749.11 Thousand | 679.3 Thousand | 679.3 Thousand | 547.28 Thousand | 592.48 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 17.61 Thousand | 17.61 Thousand | 17.61 Thousand | 17.61 Thousand | 18.11 Thousand | 18.11 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 126.54 Thousand | 127.99 Thousand | 124.11 Thousand | 124.11 Thousand | 207.5 Thousand | 119.3 Thousand |
Total Current Liabilities | 8443.00 | 8693.00 | 4818.00 | 4818.00 | 90 Thousand | - |
Account Payables | 720.00 | 720.00 | 720.00 | 720.00 | 90 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7723.00 | 7973.00 | 4098.00 | 4098.00 | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 118.09 Thousand | 119.29 Thousand | 119.3 Thousand | 119.3 Thousand | 117.5 Thousand | 119.3 Thousand |
Long-Term Debt | 118.1 Thousand | 119.3 Thousand | 119.3 Thousand | 119.3 Thousand | 117.5 Thousand | 119.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | - | - | - | -119.3 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 457.59 Thousand | 638.86 Thousand | 585.39 Thousand | 585.39 Thousand | 435.81 Thousand | 522.64 Thousand |
Stock Holders Equity | 457.59 Thousand | 638.86 Thousand | 585.39 Thousand | 585.39 Thousand | 435.81 Thousand | 522.64 Thousand |
Common Stock | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million | 7.39 Million |
Retained Earnings | -32.92 Million | -32.74 Million | -32.8 Million | -32.8 Million | -32.95 Million | -32.86 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 457.59 Thousand | 638.86 Thousand | 585.39 Thousand | 585.39 Thousand | 435.81 Thousand | 522.64 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 125.82 Thousand | 127.27 Thousand | 123.39 Thousand | 123.39 Thousand | 117.5 Thousand | 119.3 Thousand |
Net Debt | 123.5 Thousand | 127.14 Thousand | 110.8 Thousand | 110.8 Thousand | 39.59 Thousand | 87.96 Thousand |
7343
MXGFF
AMWD
6434
SOIL
RCH