USD 1.26
(-16.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.27 Million | 41.35 Million | 40.36 Million | 28.36 Million | 21.39 Million | 23.73 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 8.27 Million | 41.35 Million | 40.36 Million | 28.36 Million | 21.39 Million | 23.73 Million |
Operating Expenses | 114.93 Million | 130.88 Million | 105.7 Million | 63.7 Million | 54.03 Million | 44.78 Million |
Selling, General and Administrative Expenses | 24.67 Million | 32.07 Million | 24.21 Million | 13.71 Million | 10.26 Million | 9.63 Million |
Research and Development Expenses | 94.95 Million | 98.81 Million | 81.48 Million | 49.98 Million | 43.79 Million | 35.14 Million |
Other Expenses | -4.69 Million | 1.41 Million | 1.31 Million | 626 Thousand | -19 Thousand | 1.51 Million |
Cost and Expenses | 114.93 Million | 130.88 Million | 105.7 Million | 63.7 Million | 54.03 Million | 44.78 Million |
Operating Income | -106.66 Million | -88.11 Million | -64.03 Million | -34.71 Million | -32.37 Million | -19.53 Million |
Interest Expense | 1.8 Million | 1.63 Million | 712 Thousand | 95 Thousand | 483 Thousand | 847 Thousand |
Income Tax Expense | 3000.00 | 2000.00 | 2000.00 | 1000.00 | 4000.00 | 1000.00 |
Earnings before Tax | -105.93 Million | -86 Million | -57.52 Million | -41.36 Million | -32.36 Million | -19.47 Million |
Net Income | -105.93 Million | -86 Million | -57.52 Million | -41.36 Million | -32.36 Million | -19.47 Million |
Earnings Per Share Basic | -7.09 | -6.04 | -4.81 | -4.96 | -5.04 | -3.22 |
Earnings Per Share Diluted | -7.09 | -6.04 | -4.81 | -4.96 | -5.04 | -3.22 |
Weighted Average Shares Outstanding | 14.93 Million | 14.23 Million | 11.95 Million | 8.34 Million | 6.42 Million | 6.05 Million |
Weighted Average Shares Outstanding (Diluted) | 14.93 Million | 14.23 Million | 11.95 Million | 8.34 Million | 6.42 Million | 6.05 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -12.37 | -2.10 | -1.59 | -1.21 | -1.45 | -0.80 |
Profit Margin | -12.80 | -2.08 | -1.43 | -1.46 | -1.51 | -0.82 |
EBITDA | -102.38 Million | -81.47 Million | -64 Million | -34.22 Million | -30.97 Million | -18.87 Million |
Earnings Before Tax Margin | -12.89 | -2.13 | -1.59 | -1.22 | -1.51 | -0.82 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 154 Thousand | 155 Thousand | 8.27 Million | 413 Thousand | 1.96 Million | 1.39 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 154 Thousand | 155 Thousand | 8.27 Million | 413 Thousand | 1.96 Million | 1.39 Million |
Operating Expenses | 15.76 Million | 19.86 Million | 119.41 Million | 24.6 Million | 26.87 Million | 31.54 Million |
Selling, General and Administrative Expenses | 4.03 Million | 4.47 Million | - | 6.16 Million | 5.38 Million | 6.27 Million |
Research and Development Expenses | 11.72 Million | 15.39 Million | - | 18.65 Million | 21.49 Million | 25.27 Million |
Other Expenses | 56 Thousand | 177 Thousand | 3.53 Million | 2.41 Million | -6000.00 | 717 Thousand |
Cost and Expenses | 15.76 Million | 19.86 Million | 119.41 Million | 24.6 Million | 26.87 Million | 31.54 Million |
Operating Income | -15.55 Million | -19.53 Million | -106.66 Million | -20.83 Million | -24.92 Million | -29.44 Million |
Interest Expense | 316 Thousand | 363 Thousand | 1.8 Million | 412 Thousand | 447 Thousand | 470 Thousand |
Income Tax Expense | 3000.00 | 540 Thousand | 3000.00 | 2.82 Million | 441 Thousand | 1.18 Million |
Earnings before Tax | -15.44 Million | -19.17 Million | -105.93 Million | -20.2 Million | -24.35 Million | -29.39 Million |
Net Income | -15.45 Million | -19.17 Million | -105.93 Million | -20.2 Million | -24.35 Million | -29.39 Million |
Earnings Per Share Basic | -1.01 | -1.27 | - | -1.35 | -1.63 | -1.97 |
Earnings Per Share Diluted | -1.01 | -1.27 | - | -1.35 | -1.63 | -1.97 |
Weighted Average Shares Outstanding | 15.3 Million | 15.12 Million | 14.93 Million | 14.93 Million | 14.93 Million | 14.93 Million |
Weighted Average Shares Outstanding (Diluted) | 15.3 Million | 15.12 Million | 14.93 Million | 14.93 Million | 14.93 Million | 14.93 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -96.53 | -110.10 | - | -50.42 | -12.01 | -20.69 |
Profit Margin | -100.33 | -123.71 | -12.80 | -48.92 | -12.41 | -21.15 |
EBITDA | -14.86 Million | -17.06 Million | - | -20.82 Million | -23.56 Million | -28.75 Million |
Earnings Before Tax Margin | -100.99 | -126.03 | -12.89 | -50.45 | -12.70 | -21.18 |
8225
MITQ
3196
0859
LLFICL
ADVM