USD 1.26
(-16.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 97.15 Million | 200.51 Million | 225.13 Million | 175.72 Million | 112.35 Million | 116.17 Million |
Total Current Assets | 84.18 Million | 196.07 Million | 206.39 Million | 150.79 Million | 105.91 Million | 110.87 Million |
Cash And Short Term Investments | 72.89 Million | 190.28 Million | 197.63 Million | 146.85 Million | 104.13 Million | 108.8 Million |
Cash and Cash Equivalents | 38.52 Million | 190.28 Million | 197.63 Million | 146.85 Million | 95.23 Million | 94.82 Million |
Short Term Investments | 34.36 Million | - | - | - | 8.9 Million | 13.97 Million |
Net Receivables | 5.32 Million | 2.69 Million | 4.8 Million | 2.43 Million | 1.48 Million | 1.42 Million |
Inventory | 463 Thousand | 628 Thousand | 421 Thousand | 246 Thousand | 296 Thousand | 260 Thousand |
Other Current Assets | 5.5 Million | 2.45 Million | 3.53 Million | 1.26 Million | - | 387 Thousand |
Total Non-Current Assets | 12.96 Million | 4.44 Million | 18.74 Million | 24.92 Million | 6.44 Million | 5.29 Million |
Net PPE | 12.94 Million | 4.38 Million | 4.78 Million | 3.16 Million | 3.11 Million | 1.41 Million |
Good Will And Intangible Assets | 25 Thousand | 58 Thousand | 1.6 Million | 1.71 Million | 137 Thousand | 56 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 25 Thousand | 58 Thousand | 1.6 Million | 1.71 Million | 137 Thousand | 56 Thousand |
Long-Term Investments | - | - | 12.34 Million | 20.04 Million | 3.19 Million | 3.82 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.35 Million | 47.59 Million | 89.18 Million | 103.73 Million | 73.69 Million | 76.04 Million |
Total Current Liabilities | 25.9 Million | 34.65 Million | 64.54 Million | 67.02 Million | 35.18 Million | 36.84 Million |
Account Payables | 18.91 Million | 19.07 Million | 18.86 Million | 11.39 Million | 10.67 Million | 9.42 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.37 Million | 6.32 Million | 1.26 Million | 584 Thousand | 2.63 Million | 3.08 Million |
Deferred Revenue | 619 Thousand | 9.24 Million | 44.42 Million | 55.04 Million | 21.35 Million | 24.33 Million |
Other Current Liabilities | - | - | - | - | 517 Thousand | - |
Total Non Current Liabilities | 13.44 Million | 12.94 Million | 24.63 Million | 36.7 Million | 38.51 Million | 39.2 Million |
Long-Term Debt | 12.97 Million | 11.86 Million | 17.42 Million | 713 Thousand | 550 Thousand | 1.69 Million |
Deferred Revenue Non Current | 464 Thousand | 1.08 Million | 7.2 Million | 35.99 Million | 37.96 Million | 37.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 24.63 Million | - | - | 38.51 Million | 37.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.8 Million | 152.91 Million | 135.95 Million | 71.99 Million | 38.66 Million | 40.12 Million |
Stock Holders Equity | 57.8 Million | 152.91 Million | 135.95 Million | 71.99 Million | 38.66 Million | 40.12 Million |
Common Stock | 1.5 Million | 1.49 Million | 1.23 Million | 983 Thousand | 762 Thousand | 624 Thousand |
Retained Earnings | -536.12 Million | -430.19 Million | -333.39 Million | -275.87 Million | -234.5 Million | -202.14 Million |
Accumulated other comprehensive income | 592.43 Million | 581.61 Million | 468.11 Million | 346.88 Million | 272.41 Million | 241.64 Million |
Common Stock Equity | 57.8 Million | 152.91 Million | 135.95 Million | 71.99 Million | 38.66 Million | 40.12 Million |
Capital Lease Obligation | 7.19 Million | 572 Thousand | 1.05 Million | 974 Thousand | 804 Thousand | - |
Total Investments | 34.36 Million | - | 12.34 Million | 20.04 Million | 12.09 Million | 17.79 Million |
Total Debt | 19.35 Million | 18.18 Million | 18.69 Million | 1.29 Million | 3.18 Million | 4.77 Million |
Net Debt | -19.17 Million | -172.09 Million | -178.93 Million | -145.55 Million | -92.04 Million | -90.05 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.17 Million | 70.55 Million | 97.15 Million | 97.15 Million | 120.46 Million | 134.71 Million |
Total Current Assets | 45.18 Million | 62.15 Million | 84.18 Million | 84.18 Million | 106.82 Million | 130.83 Million |
Cash And Short Term Investments | 35.32 Million | 49.37 Million | 72.89 Million | 72.89 Million | 97.47 Million | 120.05 Million |
Cash and Cash Equivalents | 10.76 Million | 14.34 Million | 38.52 Million | 38.52 Million | 62.81 Million | 120.05 Million |
Short Term Investments | 24.56 Million | 35.02 Million | 34.36 Million | 34.36 Million | 34.65 Million | - |
Net Receivables | 5.71 Million | 6.03 Million | 5.32 Million | 5.32 Million | 2.44 Million | 2.15 Million |
Inventory | - | 700 Thousand | 463 Thousand | 463 Thousand | 809 Thousand | 694 Thousand |
Other Current Assets | 4.14 Million | 6.04 Million | 5.5 Million | 5.5 Million | 6.09 Million | 7.93 Million |
Total Non-Current Assets | 7.98 Million | 8.39 Million | 12.96 Million | 12.96 Million | 13.63 Million | 3.87 Million |
Net PPE | 7.96 Million | 8.37 Million | 12.94 Million | 12.94 Million | 13.59 Million | 3.82 Million |
Good Will And Intangible Assets | 18 Thousand | 22 Thousand | 25 Thousand | 25 Thousand | 41 Thousand | 46 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 18 Thousand | - | 25 Thousand | 25 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.46 Million | 29.89 Million | 39.35 Million | 39.35 Million | 44.04 Million | 35.78 Million |
Total Current Liabilities | 16.67 Million | 20.31 Million | 25.9 Million | 25.9 Million | 28.88 Million | 25.88 Million |
Account Payables | 9.17 Million | 12.89 Million | 18.91 Million | 18.91 Million | 21.71 Million | 15.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.88 Million | 6.8 Million | 6.37 Million | 6.37 Million | 6.53 Million | 6.12 Million |
Deferred Revenue | 619 Thousand | 619 Thousand | 619 Thousand | 619 Thousand | 636 Thousand | 3.95 Million |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 7.78 Million | 9.57 Million | 13.44 Million | 13.44 Million | 15.15 Million | 9.89 Million |
Long-Term Debt | 7.63 Million | 9.26 Million | 12.97 Million | 12.97 Million | 14.53 Million | 9.12 Million |
Deferred Revenue Non Current | 155 Thousand | 309 Thousand | 464 Thousand | 464 Thousand | 619 Thousand | 774 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.71 Million | 40.66 Million | 57.8 Million | 57.8 Million | 76.42 Million | 98.92 Million |
Stock Holders Equity | 28.71 Million | 40.66 Million | 57.8 Million | 57.8 Million | 76.42 Million | 98.92 Million |
Common Stock | 1.56 Million | 1.52 Million | 1.5 Million | 1.5 Million | 1.49 Million | 1.49 Million |
Retained Earnings | -570.75 Million | -555.3 Million | -536.12 Million | -536.12 Million | -515.92 Million | -491.56 Million |
Accumulated other comprehensive income | 597.9 Million | 594.44 Million | 592.43 Million | 592.43 Million | 590.85 Million | 589 Million |
Common Stock Equity | 28.71 Million | 40.66 Million | 57.8 Million | 57.8 Million | 76.42 Million | 98.92 Million |
Capital Lease Obligation | 5.07 Million | 5.27 Million | 7.19 Million | 7.19 Million | 7.51 Million | 323 Thousand |
Total Investments | 24.56 Million | 35.02 Million | 34.36 Million | 34.36 Million | 34.65 Million | - |
Total Debt | 14.51 Million | 16.07 Million | 19.35 Million | 19.35 Million | 21.07 Million | 15.24 Million |
Net Debt | 3.75 Million | 1.72 Million | -19.17 Million | -19.17 Million | -41.74 Million | -104.81 Million |
8225
MITQ
3196
0859
LLFICL
ADVM