USD 0.63
(1.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.52 Million | 13.33 Million | 14.85 Million | 5.71 Million | 5.7 Million | 4.71 Million |
Total Current Assets | 9.91 Million | 12.39 Million | 13.36 Million | 3.34 Million | 3.53 Million | 4.49 Million |
Cash And Short Term Investments | 5.27 Million | 6.61 Million | 6.7 Million | 1.26 Million | 1.05 Million | 582 Thousand |
Cash and Cash Equivalents | 5.27 Million | 6.61 Million | 2.34 Million | 1.26 Million | 1.05 Million | 582 Thousand |
Short Term Investments | - | - | 4.36 Million | - | - | - |
Net Receivables | 1.04 Million | 905 Thousand | 1.76 Million | 454 Thousand | 809 Thousand | 2.12 Million |
Inventory | 3.11 Million | 4.41 Million | 4.03 Million | 1.53 Million | 1.59 Million | 1.68 Million |
Other Current Assets | 470 Thousand | 451 Thousand | 864 Thousand | 86 Thousand | 77 Thousand | 99 Thousand |
Total Non-Current Assets | 610 Thousand | 939 Thousand | 1.48 Million | 2.37 Million | 2.16 Million | 220 Thousand |
Net PPE | 172 Thousand | 443 Thousand | 22 Thousand | 21 Thousand | 151 Thousand | 32 Thousand |
Good Will And Intangible Assets | 422 Thousand | 480 Thousand | 1.12 Million | 1.22 Million | 1.31 Million | - |
Good Will | - | - | 287 Thousand | 287 Thousand | 287 Thousand | - |
Intangible Assets | 422 Thousand | 480 Thousand | 839 Thousand | 935 Thousand | 1.03 Million | - |
Long-Term Investments | - | - | 325 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16 Thousand | 16 Thousand | 16 Thousand | 1.13 Million | 698 Thousand | 188 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.81 Million | 5.75 Million | 5.43 Million | 7.73 Million | 6.67 Million | 4.79 Million |
Total Current Liabilities | 4.81 Million | 5.6 Million | 5.41 Million | 6 Million | 4.52 Million | 4.79 Million |
Account Payables | 2.26 Million | 1.5 Million | 1.58 Million | 1.91 Million | 2.69 Million | 2.92 Million |
Tax Payables | 14 Thousand | 27 Thousand | - | - | - | - |
Short Term Debt | 151 Thousand | 280 Thousand | - | 2.09 Million | 519 Thousand | - |
Deferred Revenue | 1.68 Million | 3.19 Million | 3.17 Million | 1.37 Million | 854 Thousand | 1.07 Million |
Other Current Liabilities | 719 Thousand | 618 Thousand | 655 Thousand | 620 Thousand | 454 Thousand | 793 Thousand |
Total Non Current Liabilities | - | 151 Thousand | 22 Thousand | 1.72 Million | 2.15 Million | - |
Long-Term Debt | - | 151 Thousand | - | 1.7 Million | 2.13 Million | - |
Deferred Revenue Non Current | - | - | 22 Thousand | 25 Thousand | 20 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 25 Thousand | 20 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.71 Million | 7.57 Million | 9.41 Million | -2.01 Million | -969 Thousand | -86 Thousand |
Stock Holders Equity | 5.71 Million | 7.57 Million | 9.41 Million | -2.01 Million | -969 Thousand | -86 Thousand |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -6.25 Million | -4.88 Million | -3.08 Million | -1.74 Million | - | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.71 Million | 7.57 Million | 9.41 Million | -2.01 Million | -969 Thousand | -86 Thousand |
Capital Lease Obligation | 151 Thousand | 431 Thousand | - | - | - | - |
Total Investments | - | - | 4.68 Million | - | - | - |
Total Debt | 151 Thousand | 431 Thousand | - | 3.8 Million | 2.65 Million | - |
Net Debt | -5.12 Million | -6.18 Million | -2.34 Million | 2.53 Million | 1.59 Million | -582 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 10.52 Million | 12.69 Million | 12.47 Million | 14.3 Million | 13.33 Million | 13.33 Million |
Total Current Assets | 9.91 Million | 11.99 Million | 11.69 Million | 13.45 Million | 12.39 Million | 12.39 Million |
Cash And Short Term Investments | 5.27 Million | 5.94 Million | 5.13 Million | 6.4 Million | 6.61 Million | 6.61 Million |
Cash and Cash Equivalents | 5.27 Million | 5.94 Million | 5.13 Million | 6.4 Million | 6.61 Million | 6.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.04 Million | 890 Thousand | 1.13 Million | 2.04 Million | 905 Thousand | 905 Thousand |
Inventory | 3.11 Million | 4.22 Million | 4.45 Million | 4.75 Million | 4.41 Million | 4.41 Million |
Other Current Assets | 470 Thousand | 938 Thousand | 954 Thousand | 248 Thousand | 451 Million | 451 Thousand |
Total Non-Current Assets | 610 Thousand | 698 Thousand | 784 Thousand | 857 Thousand | 939 Thousand | 939 Thousand |
Net PPE | 172 Thousand | 245 Thousand | 317 Thousand | 375 Thousand | 443 Thousand | 443 Thousand |
Good Will And Intangible Assets | 422 Thousand | 437 Thousand | 452 Thousand | 466 Thousand | 480 Thousand | 480 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 422 Thousand | 437 Thousand | 452 Thousand | 466 Thousand | 480 Thousand | 480 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 16 Thousand | 16 Thousand | 15 Thousand | 16 Thousand | 16 Thousand | 16 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.81 Million | 6.37 Million | 5.34 Million | 6.28 Million | 5.75 Million | 5.75 Million |
Total Current Liabilities | 4.81 Million | 6.37 Million | 5.34 Million | 6.2 Million | 5.6 Million | 5.6 Million |
Account Payables | 2.26 Million | 1.45 Million | 1.19 Million | 2.91 Million | 1.5 Million | 1.5 Million |
Tax Payables | 14 Thousand | 11 Thousand | 10 Thousand | 87 Thousand | 27 Thousand | 27 Thousand |
Short Term Debt | 151 Thousand | 224 Thousand | 296 Thousand | 288 Thousand | 280 Thousand | 280 Thousand |
Deferred Revenue | 1.68 Million | 52 Thousand | 3.52 Million | 2.16 Million | 3.19 Million | 3.19 Million |
Other Current Liabilities | 719 Thousand | 4.64 Million | 333 Thousand | 843 Thousand | 618 Thousand | 618 Thousand |
Total Non Current Liabilities | - | - | - | 76 Thousand | 151 Thousand | 151 Thousand |
Long-Term Debt | - | - | - | 76 Thousand | 151 Thousand | 151 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.71 Million | 6.31 Million | 7.13 Million | 8.02 Million | 7.57 Million | 7.57 Million |
Stock Holders Equity | 5.71 Million | 6.31 Million | 7.13 Million | 8.02 Million | 7.57 Million | 7.57 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -6.25 Million | -5.84 Million | -5.23 Million | -4.44 Million | -4.88 Million | -4.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.71 Million | 6.31 Million | 7.13 Million | 8.02 Million | 7.57 Million | 7.57 Million |
Capital Lease Obligation | 151 Thousand | 224 Thousand | 296 Thousand | 364 Thousand | 431 Thousand | 431 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 151 Thousand | 224 Thousand | 296 Thousand | 364 Thousand | 431 Thousand | 431 Thousand |
Net Debt | -5.12 Million | -5.72 Million | -4.84 Million | -6.04 Million | -6.18 Million | -6.18 Million |
3196
BHK
TS
ADVM
AFMD
8225