HKD 0.19
(3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.42 Million | 13.09 Million | 83.6 Million | 83.06 Million | 63.21 Million | 59.6 Million |
Cost of Revenue | 13.21 Million | 7.34 Million | 19.74 Million | 16.1 Million | 9.75 Million | 7.24 Million |
Gross Profit | 8.21 Million | 5.74 Million | 63.85 Million | 66.95 Million | 53.46 Million | 52.36 Million |
Operating Expenses | 66.54 Million | 21.8 Million | 21.77 Million | 11.88 Million | 20.84 Million | 24.68 Million |
Selling, General and Administrative Expenses | 65.54 Million | 13.97 Million | 14.43 Million | 3.6 Million | 6.09 Million | 8.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 606 Thousand | 7.82 Million | 7.33 Million | 8.28 Million | 14.75 Million | 16.14 Million |
Cost and Expenses | 79.75 Million | 29.14 Million | 41.51 Million | 27.99 Million | 30.59 Million | 31.92 Million |
Operating Income | -57.32 Million | -15.8 Million | 42.51 Million | 55.37 Million | 32.62 Million | 27.73 Million |
Interest Expense | - | 17 Thousand | 15 Thousand | 163 Thousand | 172 Thousand | 63 Thousand |
Income Tax Expense | - | 17 Thousand | 6.19 Million | 10.14 Million | 4.66 Million | 4.5 Million |
Earnings before Tax | -58.21 Million | -15.82 Million | 42.52 Million | 70.79 Million | 32.45 Million | 27.66 Million |
Net Income | -58.01 Million | -15.84 Million | 36.32 Million | 60.65 Million | 27.79 Million | 23.16 Million |
Earnings Per Share Basic | -0.06 | -0.02 | 0.04 | 0.06 | 0.03 | 0.02 |
Earnings Per Share Diluted | -0.06 | -0.02 | 0.04 | 0.06 | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 995.35 Million | 995.34 Million | 995.35 Million | 994.05 Million | 992.77 Million | 992.77 Million |
Weighted Average Shares Outstanding (Diluted) | 995.35 Million | 995.35 Million | 995.35 Million | 997.1 Million | 992.77 Million | 992.77 Million |
Gross Margin | 0.38 | 0.44 | 0.76 | 0.81 | 0.85 | 0.88 |
EBIT Margin | -2.71 | -1.20 | 0.51 | 0.67 | 0.54 | 0.48 |
Profit Margin | -2.71 | -1.21 | 0.43 | 0.73 | 0.44 | 0.39 |
EBITDA | -57.97 Million | -15.65 Million | 42.73 Million | 55.66 Million | 33.89 Million | 28.73 Million |
Earnings Before Tax Margin | -2.68 | -1.21 | 0.51 | 0.67 | 0.52 | 0.47 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.53 Million | 21.42 Million | 2.86 Million | 11.02 Million | 4 Million | -20.22 Million |
Cost of Revenue | 6.49 Million | 13.21 Million | 1.38 Million | 4.31 Million | 1.02 Million | -1.76 Million |
Gross Profit | -2.95 Million | 8.21 Million | 1.48 Million | 6.71 Million | 2.97 Million | -18.46 Million |
Operating Expenses | 62.28 Million | 66.54 Million | 1.37 Million | 916 Thousand | 1.96 Million | 16.73 Million |
Selling, General and Administrative Expenses | 3.35 Million | - | 1.37 Million | -910 Thousand | 1.96 Million | 8.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -40 Thousand | 4000.00 | 26 Thousand | -20 Thousand | 38 Thousand | 7.82 Million |
Cost and Expenses | 68.77 Million | 79.75 Million | 2.76 Million | 5.23 Million | 2.98 Million | 14.97 Million |
Operating Income | -64.28 Million | -57.32 Million | 135 Thousand | 5.79 Million | 1.05 Million | -35.09 Million |
Interest Expense | - | - | 8000.00 | - | 4000.00 | -14 Thousand |
Income Tax Expense | -1.04 Million | -197 Thousand | 19 Thousand | 871 Thousand | 157 Thousand | -2.88 Million |
Earnings before Tax | -65.19 Million | -58.21 Million | 127 Thousand | 5.8 Million | 1.04 Million | -35.08 Million |
Net Income | -63.94 Million | -58.01 Million | 108 Thousand | 4.93 Million | 891 Thousand | -32.19 Million |
Earnings Per Share Basic | -0.06 | - | 0.00 | 0.01 | 0.00 | -0.03 |
Earnings Per Share Diluted | -0.06 | - | 0.00 | 0.01 | 0.00 | -0.03 |
Weighted Average Shares Outstanding | 994.54 Million | 995.35 Million | 995.35 Million | 995.35 Million | 995.35 Million | 995.35 Million |
Weighted Average Shares Outstanding (Diluted) | 995.35 Million | 995.35 Million | 995.35 Million | 995.35 Million | 995.35 Million | 995.35 Million |
Gross Margin | -0.84 | 0.38 | 0.52 | 0.61 | 0.74 | 0.91 |
EBIT Margin | -18.44 | - | 0.05 | 0.53 | 0.25 | 1.74 |
Profit Margin | -18.11 | -2.71 | 0.04 | 0.45 | 0.22 | 1.59 |
EBITDA | -65.12 Million | - | 135 Thousand | 5.79 Million | 1.01 Million | -35.09 Million |
Earnings Before Tax Margin | -18.21 | -2.68 | 0.05 | 0.53 | 0.26 | 1.74 |
MITQ
3196
BHK
LLFICL
ADVM
AFMD