INR 8.88
(-0.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.73 Million | 36.01 Million | 14.32 Million | 117.62 Million | 40.84 Million | 15.4 Million |
Cost of Revenue | 14.89 Million | 4.18 Million | 3.94 Million | 105.71 Million | 27.01 Million | 4.05 Million |
Gross Profit | 34.83 Million | 31.83 Million | 10.38 Million | 11.91 Million | 13.82 Million | 11.35 Million |
Operating Expenses | 4.47 Million | 2.31 Million | 2.58 Million | 1.12 Million | -4.57 Million | -3.56 Million |
Selling, General and Administrative Expenses | 368 Thousand | 159 Thousand | 1.95 Million | 869 Thousand | 476 Thousand | 587 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.46 Million | -1.98 Million | -3.15 Million | 2.03 Million | 5.08 Million | 3.67 Million |
Cost and Expenses | 19.62 Million | 6.49 Million | 6.53 Million | 106.84 Million | 22.43 Million | 487 Thousand |
Operating Income | - | 29.51 Million | 7.57 Million | 10.78 Million | 16.38 Million | 14.92 Million |
Interest Expense | - | - | - | - | - | 3463.00 |
Income Tax Expense | 9.19 Million | 7.75 Million | 1.89 Million | 2.87 Million | 4.76 Million | 4.11 Million |
Earnings before Tax | 30.11 Million | 29.51 Million | 7.57 Million | 10.78 Million | 18.31 Million | 14.92 Million |
Net Income | 20.91 Million | 21.75 Million | 5.68 Million | 7.91 Million | 13.55 Million | 10.8 Million |
Earnings Per Share Basic | 1.96 | 2.04 | 0.05 | 0.07 | 0.13 | 0.10 |
Earnings Per Share Diluted | 1.96 | 2.04 | 0.05 | 0.07 | 0.13 | 0.10 |
Weighted Average Shares Outstanding | 10.67 Million | 10.67 Million | 106.7 Million | 106.7 Million | 106.7 Million | 106.7 Million |
Weighted Average Shares Outstanding (Diluted) | 10.67 Million | 10.67 Million | 106.7 Million | 106.7 Million | 106.7 Million | 106.7 Million |
Gross Margin | 0.70 | 0.88 | 0.72 | 0.10 | 0.34 | 0.74 |
EBIT Margin | 0.61 | 0.83 | 0.58 | 0.09 | 0.45 | 0.97 |
Profit Margin | 0.42 | 0.60 | 0.40 | 0.07 | 0.33 | 0.70 |
EBITDA | 30.58 Million | 30.05 Million | 8.05 Million | 10.78 Million | 18.4 Million | 14.93 Million |
Earnings Before Tax Margin | - | 0.82 | 0.53 | 0.09 | 0.40 | 0.97 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 27.33 Million | 18.45 Million | 49.73 Million | 10.54 Million | 9.53 Million | 11.18 Million |
Cost of Revenue | 26.02 Million | 9.78 Million | 15.14 Million | 2.37 Million | 1.3 Million | 1.56 Million |
Gross Profit | 1.3 Million | 8.67 Million | 34.58 Million | 8.17 Million | 8.22 Million | 9.61 Million |
Operating Expenses | 1.46 Million | 1.51 Million | 4.47 Million | 1.59 Million | 866 Thousand | 609 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.46 Million | -1.51 Million | -4.47 Million | -1.55 Million | -793 Thousand | -735 Thousand |
Cost and Expenses | 27.48 Million | 11.3 Million | 19.62 Million | 3.96 Million | 2.17 Million | 2.17 Million |
Operating Income | -155 Thousand | 7.15 Million | 30.11 Million | 6.58 Million | 7.36 Million | 9 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.95 Million | 2.84 Million | 9.19 Million | 2.09 Million | 1.91 Million | 2.34 Million |
Earnings before Tax | -155 Thousand | 7.15 Million | 30.11 Million | 6.58 Million | 7.36 Million | 9 Million |
Net Income | -155 Thousand | 4.31 Million | 20.91 Million | 4.48 Million | 5.44 Million | 6.66 Million |
Earnings Per Share Basic | -0.00 | 0.04 | - | 0.04 | 0.05 | 0.62 |
Earnings Per Share Diluted | -0.00 | 0.04 | - | 0.04 | 0.05 | 0.62 |
Weighted Average Shares Outstanding | 106.7 Million | 106.7 Million | 106.7 Million | 106.7 Million | 106.7 Million | 10.67 Million |
Weighted Average Shares Outstanding (Diluted) | 106.7 Million | 106.7 Million | 106.7 Million | 106.7 Million | 106.7 Million | 10.67 Million |
Gross Margin | 0.05 | 0.47 | 0.70 | 0.78 | 0.86 | 0.86 |
EBIT Margin | -0.00 | 0.39 | - | 0.64 | 0.78 | 0.82 |
Profit Margin | -0.01 | 0.23 | 0.42 | 0.43 | 0.57 | 0.60 |
EBITDA | -37 Thousand | 7.27 Million | - | 6.7 Million | 7.48 Million | 9.12 Million |
Earnings Before Tax Margin | -0.01 | 0.39 | 0.61 | 0.62 | 0.77 | 0.81 |
ADVM
AFMD
8225
INCREDIBLE
ASND
0859