HKD 0.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 33.77 Million | 33.67 Million | 36.59 Million | 36.99 Million | 44.97 Million | 49.24 Million |
Cost of Revenue | 2.75 Million | 1.99 Million | 5.65 Million | 4.18 Million | 3.99 Million | 12.03 Million |
Gross Profit | 31.02 Million | 31.68 Million | 30.93 Million | 32.8 Million | 40.98 Million | 37.21 Million |
Operating Expenses | 56.51 Million | 11.55 Million | 18.75 Million | 41.51 Million | 40.94 Million | 1.95 Million |
Selling, General and Administrative Expenses | 4.35 Million | 5.18 Million | 9.03 Million | 25.38 Million | 22.84 Million | 7.55 Million |
Research and Development Expenses | - | -1.71 | 9.57 | -1.63 | -17.31 | - |
Other Expenses | 52.15 Million | 6.37 Million | 9.72 Million | 16.13 Million | 18.1 Million | - |
Cost and Expenses | 59.26 Million | 13.54 Million | 24.41 Million | 45.7 Million | 44.94 Million | 47.19 Million |
Operating Income | -25.48 Million | -37.18 Million | 12.18 Million | -8.71 Million | 36 Thousand | 26.45 Million |
Interest Expense | 43.42 Million | 22.1 Million | 18.86 Million | 120.02 Million | 23.45 Million | - |
Income Tax Expense | 3.95 Million | 4.04 Million | 4.22 Million | 5.98 Million | 410 Thousand | 4.64 Million |
Earnings before Tax | -68.91 Million | -59.29 Million | 372.28 Million | -175.09 Million | -94.37 Million | 27.76 Million |
Net Income | -72.86 Million | -63.33 Million | 368.05 Million | -181.08 Million | -94.78 Million | 23.12 Million |
Earnings Per Share Basic | -0.06 | -0.06 | 0.33 | -0.16 | -0.08 | 0.02 |
Earnings Per Share Diluted | -0.06 | -0.06 | 0.33 | -0.16 | -0.08 | 0.02 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.13 Billion |
Gross Margin | 0.92 | 0.94 | 0.85 | 0.89 | 0.91 | 0.76 |
EBIT Margin | -0.73 | -1.06 | -0.40 | -1.45 | -0.54 | 0.56 |
Profit Margin | -2.16 | -1.88 | 10.06 | -4.90 | -2.11 | 0.47 |
EBITDA | -24.51 Million | -35.79 Million | 15.75 Million | -32.85 Million | -331.44 Million | 2.92 Million |
Earnings Before Tax Margin | -0.75 | -1.10 | 0.33 | -0.24 | 0.00 | 0.54 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.84 Million | 8.84 Million | 19.8 Million | 37.1 Million | 9.8 Million | 17.29 Million |
Cost of Revenue | 1.67 Million | - | 1.93 Million | 3.72 Million | 1.1 Million | 1.79 Million |
Gross Profit | 7.16 Million | 8.84 Million | 17.87 Million | 33.37 Million | 8.69 Million | 15.5 Million |
Operating Expenses | 7.93 Million | 7.93 Million | 21.82 Million | 8.3 Million | 21.82 Million | 9.47 Million |
Selling, General and Administrative Expenses | 749 Thousand | 749 Thousand | 1.07 Million | - | 1.07 Million | 1.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.18 Million | 7.18 Million | -2.44 | -8.3 Million | - | -1.19 |
Cost and Expenses | 7.93 Million | 7.93 Million | 6.76 Million | 12.03 Million | 21.82 Million | 5.27 Million |
Operating Income | 916 Thousand | 916 Thousand | 13.04 Million | 25.06 Million | 6.42 Million | 12.02 Million |
Interest Expense | - | - | 24.76 Million | 43.42 Million | - | 18.66 Million |
Income Tax Expense | 1.18 Million | 1.18 Million | 2.46 Million | 3.95 Million | 1.23 Million | 1.48 Million |
Earnings before Tax | -11.98 Million | -11.98 Million | -48.26 Million | -68.91 Million | -24.13 Million | -20.64 Million |
Net Income | -13.16 Million | -13.16 Million | -50.72 Million | -72.86 Million | -25.36 Million | -22.13 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.05 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.05 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
Gross Margin | 0.81 | 1.00 | 0.90 | 0.90 | 0.89 | 0.90 |
EBIT Margin | 1.61 | 0.10 | 0.68 | - | -3.12 | 0.72 |
Profit Margin | -1.49 | -1.49 | -2.56 | -1.96 | -2.59 | -1.28 |
EBITDA | 14.27 Million | 916 Thousand | 13.51 Million | - | -30.55 Million | 12.52 Million |
Earnings Before Tax Margin | 0.10 | 0.10 | 0.66 | 0.68 | 0.66 | 0.69 |
LLFICL
ADVM
AFMD
BESTAGRO
INCREDIBLE
ASND