INR 635.65
(-1.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18.73 Billion | 17.45 Billion | 12.1 Billion | 9.05 Billion | 6.9 Billion | 1.27 Billion |
Cost of Revenue | 14.23 Billion | 12.52 Billion | 9.86 Billion | 8.32 Billion | 6.53 Billion | 1.29 Billion |
Gross Profit | 4.49 Billion | 4.93 Billion | 2.24 Billion | 729.06 Million | 373.96 Million | -14.03 Million |
Operating Expenses | 944.39 Million | 2.04 Billion | 693.81 Million | 246.49 Million | 197.21 Million | 9.44 Million |
Selling, General and Administrative Expenses | 944.39 Million | 163.67 Million | 86.48 Million | 31.49 Million | 21 Million | 1.15 Million |
Research and Development Expenses | - | 30.26 Million | - | - | - | - |
Other Expenses | - | 26 Million | 17.75 Million | 72.95 Million | 176.21 Million | 8.29 Million |
Cost and Expenses | 15.14 Billion | 14.56 Billion | 10.56 Billion | 8.57 Billion | 6.72 Billion | 1.3 Billion |
Operating Income | 3.59 Billion | 3.09 Billion | 1.54 Billion | 482.56 Million | 212.95 Million | 129.57 Million |
Interest Expense | 624.14 Million | 388.58 Million | 116.17 Million | 28.21 Million | 44.58 Million | 14.11 Million |
Income Tax Expense | 274.28 Million | 607.5 Million | 358.98 Million | 137.09 Million | 33.16 Million | 1.09 Million |
Earnings before Tax | 1.33 Billion | 2.52 Billion | 1.4 Billion | 507.85 Million | 115.79 Million | 2.05 Million |
Net Income | 1.06 Billion | 1.92 Billion | 1.04 Billion | 370.75 Million | 82.62 Million | 966 Thousand |
Earnings Per Share Basic | 44.95 | 81.26 | 45.98 | 16.83 | 3.75 | 0.04 |
Earnings Per Share Diluted | 44.95 | 81.26 | 45.98 | 16.83 | 3.75 | 0.04 |
Weighted Average Shares Outstanding | 23.64 Million | 23.64 Million | 22.78 Million | 22.03 Million | 22.03 Million | 22.03 Million |
Weighted Average Shares Outstanding (Diluted) | 23.64 Million | 23.64 Million | 22.78 Million | 22.03 Million | 22.03 Million | 22.03 Million |
Gross Margin | 0.24 | 0.28 | 0.19 | 0.08 | 0.05 | -0.01 |
EBIT Margin | 0.12 | 0.18 | 0.14 | 0.06 | 0.02 | -0.00 |
Profit Margin | 0.06 | 0.11 | 0.09 | 0.04 | 0.01 | 0.00 |
EBITDA | 2.25 Billion | 3.12 Billion | 1.64 Billion | 565.59 Million | 177.31 Million | 121.62 Million |
Earnings Before Tax Margin | 0.19 | 0.18 | 0.13 | 0.05 | 0.03 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.46 Billion | 5.19 Billion | 1.35 Billion | 18.73 Billion | 3.14 Billion | 8.11 Billion |
Cost of Revenue | 4.94 Billion | 3.91 Billion | 1.45 Billion | 14.14 Billion | 2.42 Billion | 5.97 Billion |
Gross Profit | 2.52 Billion | 1.27 Billion | -101.51 Million | 4.58 Billion | 716.51 Million | 2.14 Billion |
Operating Expenses | 1.15 Billion | 827.72 Million | 676.87 Million | 2.65 Billion | 593.82 Million | 781.04 Million |
Selling, General and Administrative Expenses | - | 261.18 Million | 223.39 Million | - | 247.94 Million | 191.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.15 Billion | 30.12 Million | 9.69 Million | 31.57 Million | 6.8 Million | -28.35 Million |
Cost and Expenses | 6.09 Billion | 4.74 Billion | 2.13 Billion | 16.8 Billion | 3.02 Billion | 6.75 Billion |
Operating Income | 1.36 Billion | 475.51 Million | -768.7 Million | 1.96 Billion | 129.49 Million | 1.33 Billion |
Interest Expense | 164.21 Million | 156.33 Million | 154.64 Million | 624.14 Million | 193.4 Million | 152.29 Million |
Income Tax Expense | 265.86 Million | 106.43 Million | -198.42 Million | 274.28 Million | 2.22 Million | 229.66 Million |
Earnings before Tax | 1.21 Billion | 319.18 Million | -923.34 Million | 1.33 Billion | -63.91 Million | 1.17 Billion |
Net Income | 946.55 Million | 212.75 Million | -724.92 Million | 1.06 Billion | -66.13 Million | 948.67 Million |
Earnings Per Share Basic | 40.03 | 9.00 | -30.66 | - | -2.80 | 40.12 |
Earnings Per Share Diluted | 40.03 | 9.00 | -30.66 | - | -2.80 | 40.12 |
Weighted Average Shares Outstanding | 23.64 Million | 23.63 Million | 23.64 Million | 23.64 Million | 23.64 Million | 23.64 Million |
Weighted Average Shares Outstanding (Diluted) | 23.64 Million | 23.63 Million | 23.64 Million | 23.64 Million | 23.64 Million | 23.64 Million |
Gross Margin | 0.34 | 0.25 | -0.07 | 0.24 | 0.23 | 0.26 |
EBIT Margin | 0.20 | 0.11 | -0.49 | - | 0.06 | 0.17 |
Profit Margin | 0.13 | 0.04 | -0.54 | 0.06 | -0.02 | 0.12 |
EBITDA | 1.48 Billion | 576.12 Million | -661.31 Million | - | 192.98 Million | 1.41 Billion |
Earnings Before Tax Margin | 0.18 | 0.09 | -0.57 | 0.10 | 0.04 | 0.16 |
INCREDIBLE
ASND
0859
AMSWA
GLITTEKG
IFCI