EUR 14.55
(0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 237.94 Million | 253.05 Million | 263.25 Million | 184.9 Million | 155.92 Million | 150.64 Million |
Cost of Revenue | 157.49 Million | 171.59 Million | 128.59 Million | 86.15 Million | 72.88 Million | 66.26 Million |
Gross Profit | 80.45 Million | 81.46 Million | 134.66 Million | 98.75 Million | 83.04 Million | 84.38 Million |
Operating Expenses | 69.38 Million | 64.1 Million | 105.93 Million | 85.6 Million | 74.24 Million | 70.02 Million |
Selling, General and Administrative Expenses | -11.06 Million | 5.09 Million | 4.72 Million | 3.84 Million | 3.71 Million | 3.6 Million |
Research and Development Expenses | - | 376 Thousand | 375 Thousand | 431 Thousand | 371 Thousand | 367 Thousand |
Other Expenses | 80.45 Million | 59.01 Million | 101.21 Million | 81.75 Million | 70.52 Million | 66.41 Million |
Cost and Expenses | 231.81 Million | 235.69 Million | 234.53 Million | 171.75 Million | 147.12 Million | 136.28 Million |
Operating Income | 6.13 Million | 21.88 Million | 29.84 Million | 15.28 Million | 11.23 Million | 23.1 Million |
Interest Expense | 3.67 Million | 1.44 Million | 736 Thousand | 1.08 Million | 992 Thousand | 846 Thousand |
Income Tax Expense | -3.38 Million | -3.04 Million | 4.99 Million | 149 Thousand | -407 Thousand | 5.16 Million |
Earnings before Tax | -6000.00 | 12.2 Million | 29.68 Million | 14.5 Million | 9.77 Million | 20.96 Million |
Net Income | 3.1 Million | 15.24 Million | 23.9 Million | 13.96 Million | 9.91 Million | 15.61 Million |
Earnings Per Share Basic | 0.25 | 1.35 | 2.13 | 1.24 | 0.87 | 1.41 |
Earnings Per Share Diluted | 0.26 | 1.35 | 2.13 | 1.24 | 0.87 | 1.41 |
Weighted Average Shares Outstanding | 12.44 Million | 11.25 Million | 11.2 Million | 11.26 Million | 11.36 Million | 11.05 Million |
Weighted Average Shares Outstanding (Diluted) | 11.81 Million | 11.25 Million | 11.2 Million | 11.26 Million | 11.36 Million | 11.05 Million |
Gross Margin | 0.34 | 0.32 | 0.51 | 0.53 | 0.53 | 0.56 |
EBIT Margin | 0.10 | 0.15 | 0.18 | 0.17 | 0.17 | 0.24 |
Profit Margin | 0.01 | 0.06 | 0.09 | 0.08 | 0.06 | 0.10 |
EBITDA | 24.45 Million | 32.53 Million | 47.65 Million | 32.86 Million | 26.33 Million | 34.83 Million |
Earnings Before Tax Margin | 0.03 | 0.09 | 0.11 | 0.08 | 0.07 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 75.81 Million | 68.86 Million | 61.04 Million | 237.94 Million | 67.94 Million | 50.89 Million |
Cost of Revenue | 46.83 Million | 65.65 Million | 61.36 Million | 207.22 Million | 42.57 Million | 34.7 Million |
Gross Profit | 28.98 Million | 3.2 Million | -326 Thousand | 30.72 Million | 25.37 Million | 16.19 Million |
Operating Expenses | 24.06 Million | -1.72 Million | -2.57 Million | 24.58 Million | 22.09 Million | 17.53 Million |
Selling, General and Administrative Expenses | 746 Thousand | 417 Thousand | 264 Thousand | - | 676 Thousand | 253 Thousand |
Research and Development Expenses | - | - | 696 Thousand | - | - | - |
Other Expenses | 2.5 Million | 2.13 Million | 2.83 Million | 3.94 Million | 2.15 Million | 1.71 Million |
Cost and Expenses | 70.89 Million | 63.93 Million | 58.79 Million | 231.81 Million | 64.66 Million | 52.24 Million |
Operating Income | 7.42 Million | 4.93 Million | 2.24 Million | 6.13 Million | 6.93 Million | 358 Thousand |
Interest Expense | 1.26 Million | 1.07 Million | 716 Thousand | 3.67 Million | 1.08 Million | 1.08 Million |
Income Tax Expense | 1.44 Million | 1.18 Million | -3.62 Million | -3.38 Million | 682 Thousand | -100 Thousand |
Earnings before Tax | 5.8 Million | 5.64 Million | -1.94 Million | -6000.00 | 3.8 Million | -731 Thousand |
Net Income | 4.09 Million | 4.27 Million | 1.73 Million | 3.1 Million | 2.78 Million | -631 Thousand |
Earnings Per Share Basic | 0.33 | 0.37 | 0.14 | - | 0.22 | -0.06 |
Earnings Per Share Diluted | 0.33 | 0.34 | 0.14 | - | 0.22 | -0.06 |
Weighted Average Shares Outstanding | 12.54 Million | 12.44 Million | 12.44 Million | 11.81 Million | 12.44 Million | 11.29 Million |
Weighted Average Shares Outstanding (Diluted) | 12.54 Million | 12.44 Million | 12.44 Million | 11.81 Million | 12.44 Million | 11.29 Million |
Gross Margin | 0.38 | 0.05 | -0.01 | 0.13 | 0.37 | 0.32 |
EBIT Margin | 0.19 | 0.15 | 0.12 | - | 0.17 | 0.08 |
Profit Margin | 0.05 | 0.06 | 0.03 | 0.01 | 0.04 | -0.01 |
EBITDA | 14.21 Million | 10.56 Million | 7.46 Million | - | 11.73 Million | 4.14 Million |
Earnings Before Tax Margin | 0.10 | 0.07 | 0.04 | 0.03 | 0.10 | 0.01 |
CDELF
0098
INTWF
OVHFF
CLAR
NWMH