USD 0.01
(71.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 7000.00 | 35 Thousand |
Gross Profit | - | - | - | - | -7000.00 | -35 Thousand |
Operating Expenses | 1.2 Million | 3.61 Million | 5.13 Million | 4.99 Million | 1.57 Million | 2.99 Million |
Selling, General and Administrative Expenses | 1.2 Million | 3.61 Million | 5.13 Million | 4.99 Million | 1.57 Million | 2.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 19 Thousand | - | - | - | - |
Cost and Expenses | 1.2 Million | 3.61 Million | 5.13 Million | 4.99 Million | 1.58 Million | 3.02 Million |
Operating Income | -1.2 Million | -3.61 Million | -5.13 Million | -4.99 Million | -1.58 Million | -3.02 Million |
Interest Expense | 1.24 Million | 503 Thousand | 5.78 Million | 463 Thousand | - | - |
Income Tax Expense | - | -3442.00 | -4088.00 | 26 Thousand | -1.03 Million | -90 Thousand |
Earnings before Tax | -14.24 Million | -4.38 Million | -10.67 Million | -5.19 Million | -1.47 Million | -23.94 Million |
Net Income | -14.24 Million | -4.38 Million | -10.67 Million | -5.22 Million | -442 Thousand | -23.85 Million |
Earnings Per Share Basic | -0.10 | -0.03 | -0.08 | -0.04 | -0.00 | -0.21 |
Earnings Per Share Diluted | -0.10 | -0.03 | -0.08 | -0.04 | -0.00 | -0.21 |
Weighted Average Shares Outstanding | 149.87 Million | 149.41 Million | 141.02 Million | 125.08 Million | 113.97 Million | 113.17 Million |
Weighted Average Shares Outstanding (Diluted) | 149.87 Million | 149.41 Million | 141.02 Million | 125.08 Million | 113.97 Million | 113.17 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.29 Million | - | - | -4.94 Million | -1.55 Million | -2.99 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 180 Thousand | 1.24 Million | 164 Thousand | 401 Thousand | 496 Thousand | 3.61 Million |
Selling, General and Administrative Expenses | 180 Thousand | - | 164 Thousand | 401 Thousand | 496 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 121 Thousand | - | - | - | - | 19 Thousand |
Cost and Expenses | 180 Thousand | 1.24 Million | 164 Thousand | 401 Thousand | 496 Thousand | 3.61 Million |
Operating Income | -180 Thousand | -1.24 Million | -164 Thousand | -401 Thousand | -496 Thousand | -3.61 Million |
Interest Expense | 834 Thousand | 1.24 Million | 139 Thousand | 135 Thousand | 137 Thousand | 503 Thousand |
Income Tax Expense | -2.21 Million | - | -164.00 | -401.00 | -447.50 | -3442.00 |
Earnings before Tax | -12.85 Million | -14.24 Million | -258 Thousand | -597 Thousand | -539 Thousand | -4.38 Million |
Net Income | -12.85 Million | -14.24 Million | -258 Thousand | -597 Thousand | -539 Thousand | -4.38 Million |
Earnings Per Share Basic | -0.09 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.09 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 149.87 Million | 149.87 Million | 149.87 Million | 149.87 Million | 149.87 Million | 149.41 Million |
Weighted Average Shares Outstanding (Diluted) | 149.87 Million | 149.87 Million | 149.87 Million | 149.87 Million | 149.87 Million | 149.41 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -180 Thousand | - | -164 Thousand | -401 Thousand | -496 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
0098
INTWF
ESK
CLAR
NWMH
SAB