Bahvest Resources Berhad (0098.KL)
MYR 0.78
(-1.27%)
MYR 0.78
(-1.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 133.9 Million | 149.3 Million | 95.85 Million | 95.13 Million | 65.05 Million | 22.21 Million |
| Cost of Revenue | 121.59 Million | 118.14 Million | 76.69 Million | 64.49 Million | 46.23 Million | -33.14 Million |
| Gross Profit | 12.31 Million | 31.15 Million | 19.15 Million | 30.63 Million | 18.81 Million | 55.36 Million |
| Operating Expenses | 9.75 Million | 11.49 Million | 12.04 Million | 7.61 Million | 13.03 Million | 23.98 Million |
| Selling, General and Administrative Expenses | 9.75 Million | 10.5 Million | 11.1 Million | 8.48 Million | 15.2 Million | 26.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.05 Million | 840 Thousand | -32.41 Million | -2.17 Million | -2.46 Million |
| Cost and Expenses | 131.34 Million | 129.63 Million | 88.74 Million | 72.11 Million | 59.26 Million | -9.16 Million |
| Operating Income | 2.55 Million | 20.92 Million | -9.26 Million | -195.87 Million | 6.28 Million | 31.61 Million |
| Interest Expense | 1.36 Million | 1.38 Million | 1.29 Million | 1.67 Million | 1.9 Million | 1.1 Million |
| Income Tax Expense | 2.32 Million | 7.12 Million | 3.57 Million | -16.56 Million | -1.32 Million | 11.96 Million |
| Earnings before Tax | 2.99 Million | 19.54 Million | -10.56 Million | -197.54 Million | 4.38 Million | 30.51 Million |
| Net Income | 674.07 Thousand | 12.42 Million | -14.13 Million | -180.98 Million | 5.7 Million | 18.54 Million |
| Earnings Per Share Basic | 0.00 | 0.01 | -0.01 | -0.15 | 0.00 | 0.01 |
| Earnings Per Share Diluted | 0.00 | 0.01 | -0.01 | -0.15 | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 1.23 Billion | 1.87 Billion | 1.22 Billion | 1.22 Billion | 2.9 Billion | 1.2 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.87 Billion | 1.22 Billion | 1.22 Billion | 2.9 Billion | 1.25 Billion |
| Gross Margin | 0.09 | 0.21 | 0.20 | 0.32 | 0.29 | 2.49 |
| EBIT Margin | 0.14 | 0.24 | 0.24 | 0.24 | 0.30 | 1.80 |
| Profit Margin | 0.01 | 0.08 | -0.15 | -1.90 | 0.09 | 0.83 |
| EBITDA | 18.82 Million | 35.4 Million | 23.33 Million | 23.29 Million | 19.62 Million | 40.06 Million |
| Earnings Before Tax Margin | 0.02 | 0.14 | -0.10 | -2.06 | 0.10 | 1.42 |
| Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 133.9 Million | 38.93 Million | 19.21 Million | 34.36 Million | 23.29 Million | 42.2 Million |
| Cost of Revenue | 121.59 Million | 26.89 Million | 26.6 Million | 27.36 Million | 26.87 Million | 35.38 Million |
| Gross Profit | 12.31 Million | 12.04 Million | -7.38 Million | 6.99 Million | -3.58 Million | 6.82 Million |
| Operating Expenses | 9.75 Million | 2.06 Million | -9.92 Million | 15.74 Million | 2.42 Million | 1.99 Million |
| Selling, General and Administrative Expenses | - | 2.06 Million | 2.9 Million | 15.74 Million | 2.42 Million | 2.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -88 Thousand | -320 Thousand |
| Cost and Expenses | 131.34 Million | 28.95 Million | 16.68 Million | 43.11 Million | 29.3 Million | 37.37 Million |
| Operating Income | 2.55 Million | 9.98 Million | 2.53 Million | -8.75 Million | -6.1 Million | 4.19 Million |
| Interest Expense | 1.36 Million | 333 Thousand | 383 Thousand | 378 Thousand | 317 Thousand | 324 Thousand |
| Income Tax Expense | 2.32 Million | 10 Thousand | -4.28 Million | 2.36 Million | -1.31 Million | 1.17 Million |
| Earnings before Tax | 2.99 Million | 9.5 Million | 2.15 Million | -8.88 Million | -6.42 Million | 3.87 Million |
| Net Income | 674.07 Thousand | 9.49 Million | 2.15 Million | -11.24 Million | -5.1 Million | 2.69 Million |
| Earnings Per Share Basic | - | 0.01 | 0.00 | -0.01 | -0.00 | 0.00 |
| Earnings Per Share Diluted | - | 0.01 | 0.00 | -0.01 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.92 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.92 Billion |
| Gross Margin | 0.09 | 0.31 | -0.38 | 0.20 | -0.15 | 0.16 |
| EBIT Margin | - | 0.36 | 0.13 | -0.13 | -0.26 | 0.10 |
| Profit Margin | 0.01 | 0.24 | 0.11 | -0.33 | -0.22 | 0.06 |
| EBITDA | - | 14.14 Million | 2.53 Million | -4.47 Million | -6.1 Million | 4.19 Million |
| Earnings Before Tax Margin | 0.02 | 0.26 | 0.13 | -0.25 | -0.26 | 0.10 |
INTWF
ESK
QHPF
NWMH
SAB
CDELF