MYR 0.78
(-1.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 171.6 Million | 164.9 Million | 150.99 Million | 164.63 Million | 358.7 Million | 361.29 Million |
Total Current Assets | 36.63 Million | 31.75 Million | 16.72 Million | 20.53 Million | 197.72 Million | 200.4 Million |
Cash And Short Term Investments | 16.52 Million | 7.56 Million | 2.19 Million | 7.45 Million | 9.7 Million | 4.71 Million |
Cash and Cash Equivalents | 16.43 Million | 7.56 Million | 2.19 Million | 7.45 Million | 9.7 Million | 4.71 Million |
Short Term Investments | 92 Thousand | 92 Thousand | 92 Thousand | 1.69 Million | 1.59 Million | - |
Net Receivables | 15.4 Million | 14.42 Million | 9.54 Million | 5.07 Million | -127.43 Million | 38.56 Million |
Inventory | 4.39 Million | 9.34 Million | 4.55 Million | 5.81 Million | 158.99 Million | 157.14 Million |
Other Current Assets | 312.97 Thousand | 14.84 Million | 9.98 Million | 501.22 Thousand | 156.45 Million | -18 Thousand |
Total Non-Current Assets | 134.96 Million | 133.14 Million | 134.26 Million | 144.1 Million | 160.97 Million | 160.88 Million |
Net PPE | 70.71 Million | 131.67 Million | 131.92 Million | 144.01 Million | 160.29 Million | 62.19 Million |
Good Will And Intangible Assets | - | - | 32.17 Thousand | 32.17 Thousand | 32.17 Thousand | 96.13 Million |
Good Will | - | - | 32.17 Thousand | 32.17 Thousand | 32.17 Thousand | - |
Intangible Assets | - | - | 72.72 Million | 72.72 Million | 92.87 Million | 96.13 Million |
Long-Term Investments | - | 1.46 Million | 2.34 Million | - | - | - |
Tax Assets | - | - | -2.34 Million | - | - | - |
Other Non Current Assets | 64.24 Million | - | -32.17 Thousand | 53.25 Thousand | 651.87 Thousand | 2.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.12 Million | 43.99 Million | 43.69 Million | 44.75 Million | 58.57 Million | 60.65 Million |
Total Current Liabilities | 33.83 Million | 32.26 Million | 29.52 Million | 31.3 Million | 26.11 Million | 23.27 Million |
Account Payables | 23.44 Million | 10.24 Million | 14.94 Million | 10.12 Million | 4.61 Million | 2.65 Million |
Tax Payables | 2062.00 | 1.25 Million | - | - | 2.08 Million | - |
Short Term Debt | 7.05 Million | 7.07 Million | 8.62 Million | 11 Million | 14.56 Million | 15.58 Million |
Deferred Revenue | 2062.00 | 1.25 Million | - | 4 Million | - | - |
Other Current Liabilities | 3.32 Million | 13.67 Million | 5.96 Million | 6.17 Million | 6.93 Million | 5.03 Million |
Total Non Current Liabilities | 14.29 Million | 11.73 Million | 14.17 Million | 13.45 Million | 32.45 Million | 37.37 Million |
Long-Term Debt | 11.57 Million | 9.94 Million | 12.81 Million | 11.14 Million | 7.02 Million | 7.66 Million |
Deferred Revenue Non Current | - | - | 2.26 Million | 2.26 Million | 3.13 Million | 4.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -2.26 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.47 Million | 120.9 Million | 107.29 Million | 119.87 Million | 300.12 Million | 300.64 Million |
Stock Holders Equity | 123.47 Million | 120.9 Million | 107.29 Million | 119.87 Million | 300.12 Million | 300.64 Million |
Common Stock | 70.82 Million | 68.72 Million | 292.12 Million | 284.31 Million | 283.58 Million | 278.87 Million |
Retained Earnings | 52.64 Million | 47.11 Million | -190.3 Million | -175.25 Million | 5.72 Million | 10.95 Million |
Accumulated other comprehensive income | - | 5.06 Million | 5.47 Million | 6.33 Million | 10.81 Million | - |
Common Stock Equity | 123.47 Million | 120.9 Million | 107.29 Million | 119.87 Million | 300.12 Million | 300.64 Million |
Capital Lease Obligation | 11.57 Million | 17.02 Million | 18.71 Million | 16.27 Million | 9.98 Million | 9.8 Million |
Total Investments | 92 Thousand | 1.55 Million | 2.43 Million | 1.69 Million | 1.59 Million | - |
Total Debt | 18.63 Million | 17.02 Million | 21.44 Million | 22.15 Million | 21.58 Million | 23.24 Million |
Net Debt | 2.19 Million | 9.45 Million | 19.25 Million | 14.7 Million | 11.88 Million | 18.52 Million |
Breakdown | 2023 Q2 | 2023 FY | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 171.6 Million | 171.6 Million | 161.07 Million | 171.77 Million | 173.39 Million | 170.4 Million |
Total Current Assets | 36.63 Million | 36.63 Million | 23.26 Million | 33.62 Million | 32.38 Million | 35.46 Million |
Cash And Short Term Investments | 16.52 Million | 16.52 Million | 4.33 Million | 10.2 Million | 11.66 Million | 16.98 Million |
Cash and Cash Equivalents | 16.43 Million | 16.43 Million | 4.24 Million | 10.11 Million | 11.57 Million | 16.89 Million |
Short Term Investments | 92 Thousand | 92 Thousand | 92 Thousand | 92 Thousand | 92 Thousand | 92 Thousand |
Net Receivables | 15.4 Million | 15.4 Million | 13.59 Million | 17.53 Million | 13.78 Million | 8.49 Million |
Inventory | 4.39 Million | 4.39 Million | 5.01 Million | 5.62 Million | 6.43 Million | 9.98 Million |
Other Current Assets | 312.97 Thousand | 312.97 Thousand | 304 Thousand | 267 Thousand | 493.99 Thousand | -1000.00 |
Total Non-Current Assets | 134.96 Million | 134.96 Million | 137.81 Million | 138.15 Million | 141 Million | 134.93 Million |
Net PPE | 70.71 Million | 70.71 Million | 73 Million | 72.71 Million | 73.77 Million | 67.06 Million |
Good Will And Intangible Assets | - | - | 64.5 Million | - | 65.77 Million | 66.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 299 Thousand | 299 Thousand | 1.46 Million | - |
Tax Assets | - | - | -299 Thousand | - | -1.46 Million | - |
Other Non Current Assets | 64.24 Million | 64.24 Million | - | 65.13 Million | - | 1.46 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.12 Million | 48.12 Million | 47.09 Million | 59.95 Million | 50.32 Million | 42.23 Million |
Total Current Liabilities | 33.83 Million | 33.83 Million | 30.29 Million | 42.58 Million | 36.17 Million | 29.44 Million |
Account Payables | 26.77 Million | 23.44 Million | 23.63 Million | 34.43 Million | 28.39 Million | 22.27 Million |
Tax Payables | 2062.00 | 2062.00 | - | - | 993 Thousand | 534 Thousand |
Short Term Debt | 7.05 Million | 7.05 Million | 6.66 Million | 8.14 Million | 6.78 Million | 6.62 Million |
Deferred Revenue | - | 2062.00 | - | - | - | - |
Other Current Liabilities | 2062.00 | 3.32 Million | - | - | 993 Thousand | 534 Thousand |
Total Non Current Liabilities | 14.29 Million | 14.29 Million | 16.8 Million | 17.37 Million | 14.15 Million | 12.78 Million |
Long-Term Debt | - | 11.57 Million | 14.08 Million | - | 12.36 Million | 10.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.57 Million | - | - | 14.65 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.47 Million | 123.47 Million | 113.97 Million | 111.82 Million | 123.06 Million | 128.17 Million |
Stock Holders Equity | 123.47 Million | 123.47 Million | 113.97 Million | 111.82 Million | 123.06 Million | 128.17 Million |
Common Stock | 70.82 Million | 70.82 Million | 70.82 Million | 70.82 Million | 70.82 Million | 70.82 Million |
Retained Earnings | 52.64 Million | 52.64 Million | 43.15 Million | 41 Million | 47.71 Million | 52.82 Million |
Accumulated other comprehensive income | - | - | - | - | 4.52 Million | - |
Common Stock Equity | 123.47 Million | 123.47 Million | 113.97 Million | 111.82 Million | 123.06 Million | 128.17 Million |
Capital Lease Obligation | 11.57 Million | 11.57 Million | 20.74 Million | 14.65 Million | 19.14 Million | 17.62 Million |
Total Investments | 92 Thousand | 92 Thousand | 92 Thousand | 391 Thousand | 92 Thousand | 92 Thousand |
Total Debt | 18.63 Million | 18.63 Million | 20.74 Million | 22.8 Million | 19.14 Million | 17.62 Million |
Net Debt | 2.19 Million | 2.19 Million | 16.49 Million | 12.68 Million | 7.56 Million | 733 Thousand |
INTWF
ESK
QHPF
NWMH
SAB
CDELF