USD 4.51
(-8.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 286.02 Million | 448.1 Million | 375.79 Million | 224 Million | 229.43 Million | 212.14 Million |
Cost of Revenue | 188.5 Million | 284.69 Million | 238.86 Million | 146.21 Million | 149.14 Million | 138.17 Million |
Gross Profit | 97.51 Million | 163.41 Million | 136.93 Million | 77.79 Million | 80.29 Million | 73.96 Million |
Operating Expenses | 118.61 Million | 135.03 Million | 105.49 Million | 71.42 Million | 68.68 Million | 65.15 Million |
Selling, General and Administrative Expenses | 116.36 Million | 135.03 Million | 105.49 Million | 71.42 Million | 68.68 Million | 65.15 Million |
Research and Development Expenses | 12.74 Million | 14.64 Million | 11.85 Million | 10.15 Million | 10.57 Million | 9.47 Million |
Other Expenses | -10.48 Million | -1.84 Million | -4.38 Million | 912 Thousand | -93 Thousand | -359 Thousand |
Cost and Expenses | 307.12 Million | 419.72 Million | 344.35 Million | 217.64 Million | 217.82 Million | 203.33 Million |
Operating Income | -21.1 Million | 3.58 Million | 11.23 Million | -1.59 Million | 3.41 Million | 8.17 Million |
Interest Expense | - | 7.89 Million | 2.93 Million | 1.26 Million | 1.35 Million | 1.33 Million |
Income Tax Expense | -4.29 Million | -7.35 Million | -12.21 Million | -1.96 Million | -8.99 Million | -828 Thousand |
Earnings before Tax | -20.07 Million | -77.13 Million | 13.87 Million | 3.58 Million | 9.98 Million | 6.47 Million |
Net Income | -10.14 Million | -69.78 Million | 26.09 Million | 5.54 Million | 18.97 Million | 7.3 Million |
Earnings Per Share Basic | -0.27 | -1.88 | 0.79 | 0.18 | 0.63 | 0.24 |
Earnings Per Share Diluted | -0.27 | -1.88 | 0.73 | 0.18 | 0.61 | 0.24 |
Weighted Average Shares Outstanding | 37.48 Million | 37.2 Million | 33.13 Million | 30.17 Million | 29.95 Million | 29.91 Million |
Weighted Average Shares Outstanding (Diluted) | 37.48 Million | 37.2 Million | 35.68 Million | 31.22 Million | 31.12 Million | 30.25 Million |
Gross Margin | 0.34 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 |
EBIT Margin | 0.01 | 0.06 | 0.07 | 0.03 | 0.05 | 0.04 |
Profit Margin | -0.04 | -0.16 | 0.07 | 0.02 | 0.08 | 0.03 |
EBITDA | 1.49 Million | 12.36 Million | 13.03 Million | 14.61 Million | 20.16 Million | 18.15 Million |
Earnings Before Tax Margin | -0.07 | 0.01 | 0.03 | -0.01 | 0.01 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 56.34 Million | 69.24 Million | 4.83 Million | 286.02 Million | 100.07 Million | 83.72 Million |
Cost of Revenue | 39.57 Million | 48.68 Million | 9.64 Million | 188.5 Million | 64.52 Million | 52.97 Million |
Gross Profit | 16.77 Million | 20.56 Million | -4.81 Million | 97.51 Million | 35.54 Million | 30.75 Million |
Operating Expenses | 24.58 Million | 23.98 Million | 21.55 Million | 116.36 Million | 31.79 Million | 30.2 Million |
Selling, General and Administrative Expenses | 24.58 Million | 23.98 Million | 21.55 Million | - | 31.79 Million | 30.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 414 Thousand | -909 Thousand | 1.09 Million | 961 Thousand | -443 Thousand | 224 Thousand |
Cost and Expenses | 64.15 Million | 72.67 Million | 31.2 Million | 304.87 Million | 96.31 Million | 83.17 Million |
Operating Income | -7.81 Million | -3.42 Million | -27.37 Million | -21.1 Million | 1.81 Million | -241 Thousand |
Interest Expense | - | - | -8.37 Million | 67 Thousand | 2.84 Million | 2.85 Million |
Income Tax Expense | -1.77 Million | -851 Thousand | -3.73 Million | -4.29 Million | -204 Thousand | -783 Thousand |
Earnings before Tax | -7.26 Million | -7.31 Million | -17.76 Million | -20.07 Million | -1.46 Million | -2.87 Million |
Net Income | -5.49 Million | 21.88 Million | -8.38 Million | -10.14 Million | -1.26 Million | -2.09 Million |
Earnings Per Share Basic | -0.14 | 0.57 | -0.22 | - | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.14 | 0.57 | -0.22 | - | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 38.29 Million | 38.2 Million | 38.31 Million | 37.48 Million | 37.47 Million | 37.19 Million |
Weighted Average Shares Outstanding (Diluted) | 38.29 Million | 38.2 Million | 38.31 Million | 37.48 Million | 37.47 Million | 37.19 Million |
Gross Margin | 0.30 | 0.30 | -1.00 | 0.34 | 0.36 | 0.37 |
EBIT Margin | -0.08 | 0.01 | -3.90 | - | 0.08 | 0.07 |
Profit Margin | -0.10 | 0.32 | -1.74 | -0.04 | -0.01 | -0.02 |
EBITDA | -4.31 Million | 800 Thousand | -18.87 Million | - | 8.31 Million | 5.94 Million |
Earnings Before Tax Margin | -0.14 | -0.05 | -5.66 | -0.07 | 0.02 | -0.00 |
NWMH
SAB
CDELF
WINR
GNLAF
OVHFF