EUR 1.85
(0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 209.82 Million | 202.45 Million | 113.65 Million | 79.49 Million | 65.68 Million | 55.2 Million |
Cost of Revenue | 157.15 Million | 124.95 Million | 71.95 Million | 46.8 Million | 40.87 Million | 36.3 Million |
Gross Profit | 52.66 Million | 77.5 Million | 41.69 Million | 32.69 Million | 24.81 Million | 18.9 Million |
Operating Expenses | 30.81 Million | 55.83 Million | 32.11 Million | 25.4 Million | 16.22 Million | 11.86 Million |
Selling, General and Administrative Expenses | 4.4 Million | 80 Thousand | 80 Thousand | 8.78 Million | 7.27 Million | 6.48 Million |
Research and Development Expenses | 9.31 Million | 7.86 Million | - | - | 665 Thousand | 274 Thousand |
Other Expenses | 17.1 Million | 55.75 Million | 32.03 Million | 25.4 Million | 16.22 Million | 11.86 Million |
Cost and Expenses | 185.48 Million | 180.78 Million | 104.07 Million | 72.2 Million | 57.09 Million | 48.16 Million |
Operating Income | 24.55 Million | 21.62 Million | 9.52 Million | 7.27 Million | 8.46 Million | 6.94 Million |
Interest Expense | 9.91 Million | 1.46 Million | 809 Thousand | 472 Thousand | 433 Thousand | 446 Thousand |
Income Tax Expense | 4.6 Million | 2.49 Million | 1.06 Million | 626 Thousand | 2.14 Million | 1.63 Million |
Earnings before Tax | 19.23 Million | 17.06 Million | 7.56 Million | 6.1 Million | 7.96 Million | 6.2 Million |
Net Income | 11.86 Million | 11.03 Million | 6.5 Million | 5.47 Million | 5.24 Million | 4.56 Million |
Earnings Per Share Basic | 0.09 | 0.10 | 0.09 | 0.05 | 0.05 | 0.04 |
Earnings Per Share Diluted | 0.09 | 0.09 | 0.09 | 0.05 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 128.26 Million | 113.47 Million | 73.08 Million | 107.36 Million | 107.36 Million | 107.36 Million |
Weighted Average Shares Outstanding (Diluted) | 132.99 Million | 118.63 Million | 75.39 Million | 107.36 Million | 107.36 Million | 107.36 Million |
Gross Margin | 0.25 | 0.38 | 0.37 | 0.41 | 0.38 | 0.34 |
EBIT Margin | 0.23 | 0.18 | 0.15 | 0.15 | 0.18 | 0.15 |
Profit Margin | 0.06 | 0.05 | 0.06 | 0.07 | 0.08 | 0.08 |
EBITDA | 48.62 Million | 38.83 Million | 18.67 Million | 12.78 Million | 11.47 Million | 8.26 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.08 | 0.09 | 0.13 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 47.22 Million | 47.21 Million | 47.7 Million | 209.82 Million | 51.51 Million | 57.28 Million |
Cost of Revenue | 31.14 Million | 44.58 Million | 43.77 Million | 157.15 Million | 29.38 Million | 31.32 Million |
Gross Profit | 16.08 Million | 2.63 Million | 3.93 Million | 52.66 Million | 22.13 Million | 25.95 Million |
Operating Expenses | 21.03 Million | -1.16 Million | 304 Thousand | 29.68 Million | 16.83 Million | 17 Million |
Selling, General and Administrative Expenses | 113 Thousand | - | 4.4 Million | - | 2.51 Million | 2.51 Million |
Research and Development Expenses | 4.78 Million | - | 9.31 Million | - | 4.07 Million | 4.07 Million |
Other Expenses | 14 Thousand | 1.16 Million | -304 Thousand | 64 Thousand | 347 Thousand | 965 Thousand |
Cost and Expenses | 52.17 Million | 43.42 Million | 44.07 Million | 186.83 Million | 46.21 Million | 48.32 Million |
Operating Income | -5.08 Million | 3.79 Million | 3.62 Million | 22.98 Million | 5.3 Million | 8.95 Million |
Interest Expense | - | - | - | 8.58 Million | 3.2 Million | 732 Thousand |
Income Tax Expense | 1000.00 | 1.67 Million | -112 Thousand | 3.64 Million | 877 Thousand | 2.39 Million |
Earnings before Tax | -3.44 Million | 2.11 Million | 2.02 Million | 18.27 Million | 3.31 Million | 9.19 Million |
Net Income | -5.25 Million | 93 Thousand | 2.19 Million | 11.86 Million | 1.44 Million | 5.65 Million |
Earnings Per Share Basic | -0.04 | 0.00 | 0.02 | - | 0.01 | 0.04 |
Earnings Per Share Diluted | -0.04 | 0.00 | 0.02 | - | 0.01 | 0.04 |
Weighted Average Shares Outstanding | 133 Million | 132.45 Million | 132.45 Million | 128.26 Million | 129.8 Million | 131.86 Million |
Weighted Average Shares Outstanding (Diluted) | 133 Million | 132.45 Million | 132.45 Million | 132.99 Million | 144.7 Million | 141.35 Million |
Gross Margin | 0.34 | 0.06 | 0.08 | 0.25 | 0.43 | 0.45 |
EBIT Margin | 0.09 | 0.19 | 0.20 | - | 0.22 | 0.26 |
Profit Margin | -0.11 | 0.00 | 0.05 | 0.06 | 0.03 | 0.10 |
EBITDA | 4.07 Million | 9.15 Million | 9.58 Million | - | 11.49 Million | 15.02 Million |
Earnings Before Tax Margin | -0.11 | 0.08 | 0.08 | 0.11 | 0.10 | 0.16 |
INTV
1514
3288
117580
6484
3488