Sumiseki Holdings,Inc. (1514.T)
JPY 784.0
(-1.13%)
JPY 784.0
(-1.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.59 Billion | 39.89 Billion | 12.4 Billion | 9.78 Billion | 15.39 Billion | 19.73 Billion |
| Cost of Revenue | 13.21 Billion | 34.72 Billion | 8.94 Billion | 8.5 Billion | 13.95 Billion | 18.22 Billion |
| Gross Profit | 9.38 Billion | 5.16 Billion | 3.46 Billion | 1.27 Billion | 1.43 Billion | 1.51 Billion |
| Operating Expenses | 1.42 Billion | 1.32 Billion | 1.11 Billion | 1.34 Billion | 1.41 Billion | 1.34 Billion |
| Selling, General and Administrative Expenses | 1.37 Billion | 1.27 Billion | 1.06 Billion | 1.28 Billion | 1.35 Billion | 1.27 Billion |
| Research and Development Expenses | - | - | - | - | - | 1 Million |
| Other Expenses | 54 Million | 20 Million | 25 Million | 34 Million | -13 Million | -77 Million |
| Cost and Expenses | 14.59 Billion | 36.05 Billion | 10.06 Billion | 9.84 Billion | 15.36 Billion | 19.56 Billion |
| Operating Income | 8 Billion | 3.84 Billion | 2.34 Billion | -63 Million | 21 Million | 164 Million |
| Interest Expense | 1 Million | 42 Million | 1 Million | 1 Million | - | 41 Million |
| Income Tax Expense | 152 Million | -1 Million | 46 Million | 29 Million | 162 Million | 76 Million |
| Earnings before Tax | 7.68 Billion | 3.66 Billion | 2.31 Billion | -65 Million | 1.18 Billion | 2.67 Billion |
| Net Income | 7.53 Billion | 3.66 Billion | 2.26 Billion | -94 Million | 1.02 Billion | 2.59 Billion |
| Earnings Per Share Basic | 144.99 | 68.31 | 41.02 | -1.74 | 18.94 | 40.69 |
| Earnings Per Share Diluted | 124.95 | 59.33 | 35.85 | -1.74 | 15.98 | 40.25 |
| Weighted Average Shares Outstanding | 51.93 Million | 61.56 Million | 62.87 Million | 54.16 Million | 62.14 Million | 63.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.26 Million | 61.8 Million | 63.26 Million | 54.16 Million | 63.89 Million | 64.44 Million |
| Gross Margin | 0.42 | 0.13 | 0.28 | 0.13 | 0.09 | 0.08 |
| EBIT Margin | 0.36 | 0.10 | 0.20 | 0.01 | 0.09 | 0.11 |
| Profit Margin | 0.33 | 0.09 | 0.18 | -0.01 | 0.07 | 0.13 |
| EBITDA | 8.11 Billion | 3.94 Billion | 2.42 Billion | 88 Million | 165 Million | 309 Million |
| Earnings Before Tax Margin | 0.35 | 0.10 | 0.19 | -0.01 | 0.00 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.49 Billion | 1.69 Billion | 22.59 Billion | 6.84 Billion | 1.27 Billion | 9.06 Billion |
| Cost of Revenue | 1.81 Billion | 1.44 Billion | 13.21 Billion | 3.59 Billion | 1.02 Billion | 3.17 Billion |
| Gross Profit | 2.67 Billion | 251 Million | 9.38 Billion | 3.24 Billion | 244 Million | 5.89 Billion |
| Operating Expenses | 272 Million | 328 Million | 1.38 Billion | 287 Million | 370 Million | 329 Million |
| Selling, General and Administrative Expenses | 268 Million | 328 Million | - | 398 Million | 370 Million | 329 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4 Million | -4 Million | -15 Million | -3 Million | -4 Million | -2 Million |
| Cost and Expenses | 2.08 Billion | 1.77 Billion | 14.6 Billion | 3.17 Billion | 1.39 Billion | 3.5 Billion |
| Operating Income | 2.4 Billion | -77 Million | 7.99 Billion | 2.96 Billion | -126 Million | 5.56 Billion |
| Interest Expense | - | - | 1 Million | 8 Million | - | - |
| Income Tax Expense | - | 2 Million | 152 Million | -84 Million | -18 Million | 92 Million |
| Earnings before Tax | 2.4 Billion | -90 Million | 7.68 Billion | 2.82 Billion | -146 Million | 5.53 Billion |
| Net Income | 2.4 Billion | -92 Million | 7.53 Billion | 2.23 Billion | -128 Million | 5.44 Billion |
| Earnings Per Share Basic | 103.93 | -1.79 | - | 53.81 | -2.49 | 105.01 |
| Earnings Per Share Diluted | 89.70 | -1.79 | - | 47.23 | -2.49 | 89.69 |
| Weighted Average Shares Outstanding | 52.88 Million | 51.43 Million | 51.93 Million | 54.1 Million | 51.43 Million | 60.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.54 Million | 51.43 Million | 60.26 Million | 61.63 Million | 51.43 Million | 60.67 Million |
| Gross Margin | 0.60 | 0.15 | 0.42 | 0.47 | 0.19 | 0.65 |
| EBIT Margin | 0.53 | -0.03 | - | 0.38 | -0.11 | 0.61 |
| Profit Margin | 0.53 | -0.05 | 0.33 | 0.33 | -0.10 | 0.60 |
| EBITDA | 2.4 Billion | -50 Million | - | 2.57 Billion | -146 Million | 5.53 Billion |
| Earnings Before Tax Margin | 0.54 | -0.05 | 0.35 | 0.43 | -0.10 | 0.61 |
3288
EDG
5970
3488
IOT
INTV