Integrated Ventures, Inc. (INTV)
USD 1.26
(0.8%)
USD 1.26
(0.8%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.86 Million | 3.86 Million | 6.55 Million | 1.85 Million | 454.17 Thousand | 279.14 Thousand |
| Cost of Revenue | 3.93 Million | 6.29 Million | 3.86 Million | 920.37 Thousand | 996.4 Thousand | 1 Million |
| Gross Profit | 1.93 Million | -2.43 Million | 2.68 Million | 931.01 Thousand | -542.23 Thousand | -726.33 Thousand |
| Operating Expenses | 13.37 Million | 15.94 Million | 3.21 Million | 22.59 Million | 472.39 Thousand | 1.82 Million |
| Selling, General and Administrative Expenses | 9.27 Million | 15.94 Million | 3.21 Million | 22.59 Million | 472.39 Thousand | 1.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.09 Million | -11 Thousand | - | 9125.00 | - | -1.65 Million |
| Cost and Expenses | 17.3 Million | 22.24 Million | 7.08 Million | 23.51 Million | 1.46 Million | 2.82 Million |
| Operating Income | -11.44 Million | -25.15 Million | -533.82 Thousand | -21.66 Million | -1.01 Million | -4.64 Million |
| Interest Expense | 83.04 Thousand | 276.93 Thousand | 18.28 Thousand | 435.98 Thousand | 655.19 Thousand | 214.37 Thousand |
| Income Tax Expense | - | 1.44 Million | 31.69 Thousand | 445.1 Thousand | 655.19 Thousand | 5.09 Million |
| Earnings before Tax | -11.52 Million | -25.45 Million | -565.51 Thousand | -22.43 Million | -1.08 Million | -9.51 Million |
| Net Income | -11.52 Million | -25.45 Million | -597.2 Thousand | -22.87 Million | -1.73 Million | -14.61 Million |
| Earnings Per Share Basic | -2.72 | -11.33 | -0.36 | -19.58 | -3.32 | -133.66 |
| Earnings Per Share Diluted | -2.72 | -11.33 | -0.36 | -19.58 | -3.32 | -133.66 |
| Weighted Average Shares Outstanding | 4.41 Million | 2.24 Million | 1.63 Million | 1.16 Million | 523.11 Thousand | 109.32 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 4.41 Million | 2.24 Million | 1.63 Million | 1.16 Million | 523.11 Thousand | 109.32 Thousand |
| Gross Margin | 0.33 | -0.63 | 0.41 | 0.50 | -1.19 | -2.60 |
| EBIT Margin | -1.47 | -3.83 | 0.17 | -11.48 | -0.97 | -13.06 |
| Profit Margin | -1.97 | -6.59 | -0.09 | -12.36 | -3.82 | -52.35 |
| EBITDA | -8.6 Million | -21.58 Million | 1.06 Million | -21.58 Million | 148.63 Thousand | -8.74 Million |
| Earnings Before Tax Margin | -1.95 | -6.51 | -0.08 | -11.70 | -2.23 | -16.65 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Million | 1.98 Million | 1.72 Million | 1.05 Million | 1.49 Million | 3.86 Million |
| Cost of Revenue | 721.25 Thousand | 1.89 Million | 1.91 Million | 1.57 Million | 2.4 Million | 6.29 Million |
| Gross Profit | 372.26 Thousand | 93.07 Thousand | -189.36 Thousand | -514.31 Thousand | -907.25 Thousand | -2.43 Million |
| Operating Expenses | 1.02 Million | 240 Thousand | 202.57 Thousand | 8.47 Million | 14.94 Million | 15.94 Million |
| Selling, General and Administrative Expenses | 359.8 Thousand | 240 Thousand | 202.57 Thousand | 8.47 Million | 14.94 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 663.28 Thousand | 225.27 Thousand | 121.67 Thousand | - | 474.41 Thousand | -11 Thousand |
| Cost and Expenses | 1.74 Million | 2.13 Million | 2.12 Million | 10.05 Million | 17.34 Million | 22.24 Million |
| Operating Income | -2.36 Million | -146.93 Thousand | -513.6 Thousand | -8.99 Million | -22.11 Million | -25.15 Million |
| Interest Expense | 12.96 Thousand | 23.16 Thousand | 23.88 Thousand | -23.03 Thousand | 22.75 Thousand | 276.93 Thousand |
| Income Tax Expense | 12.96 Thousand | 72.27 Thousand | 207.79 Thousand | 207.79 Thousand | 11.75 Thousand | 1.44 Million |
| Earnings before Tax | -2.38 Million | 297.28 Thousand | -354.34 Thousand | -9.03 Million | -22.14 Million | -25.45 Million |
| Net Income | -2.38 Million | 297.28 Thousand | -562.13 Thousand | -9.24 Million | -22.14 Million | -25.45 Million |
| Earnings Per Share Basic | -0.54 | 0.04 | -0.13 | -2.79 | -7.76 | - |
| Earnings Per Share Diluted | -0.54 | 0.07 | -0.13 | -2.79 | -7.75 | - |
| Weighted Average Shares Outstanding | 4.41 Million | 5.06 Million | 4.22 Million | 3.3 Million | 2.85 Million | 2.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.41 Million | 4.32 Million | 4.22 Million | 3.3 Million | 2.85 Million | 2.24 Million |
| Gross Margin | 0.34 | 0.05 | -0.11 | -0.49 | -0.61 | -0.63 |
| EBIT Margin | 0.01 | 0.28 | 0.20 | -8.49 | -9.73 | - |
| Profit Margin | -2.18 | 0.15 | -0.33 | -8.73 | -14.80 | -6.59 |
| EBITDA | 12.45 Thousand | 545.72 Thousand | 353.78 Thousand | -8.99 Million | -14.55 Million | - |
| Earnings Before Tax Margin | -2.17 | -0.07 | -0.30 | -8.49 | -14.78 | -6.51 |
1514
3288
EDG
6484
3488
IOT