Open House Group Co., Ltd. (3288.T)
JPY 5305.0
(-1.21%)
JPY 5305.0
(-1.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1148.48 Billion | 952.68 Billion | 810.54 Billion | 575.95 Billion | 540.37 Billion | 390.73 Billion |
| Cost of Revenue | 930.12 Billion | 768.11 Billion | 655.22 Billion | 481.63 Billion | 450.71 Billion | 320.48 Billion |
| Gross Profit | 218.35 Billion | 184.56 Billion | 155.31 Billion | 94.31 Billion | 89.66 Billion | 70.25 Billion |
| Operating Expenses | 76.02 Billion | 65.21 Billion | 54.21 Billion | 32.18 Billion | 31.88 Billion | 22.94 Billion |
| Selling, General and Administrative Expenses | 66.01 Billion | 56.9 Billion | 47.19 Billion | 28.01 Billion | 27.77 Billion | 20.16 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.01 Billion | 65.21 Billion | 54.21 Billion | 32.18 Billion | 31.88 Billion | -155 Million |
| Cost and Expenses | 1006.15 Billion | 833.32 Billion | 709.43 Billion | 513.82 Billion | 482.59 Billion | 343.42 Billion |
| Operating Income | 142.33 Billion | 119.35 Billion | 101.1 Billion | 62.12 Billion | 57.77 Billion | 47.3 Billion |
| Interest Expense | 3.96 Billion | 3.53 Billion | 3.11 Billion | 2.29 Billion | 1.81 Billion | 1.14 Billion |
| Income Tax Expense | 38.52 Billion | 37.05 Billion | 29.23 Billion | 17.86 Billion | 16.29 Billion | 13.64 Billion |
| Earnings before Tax | 136.9 Billion | 120.98 Billion | 101.97 Billion | 77.35 Billion | 55.69 Billion | 45.45 Billion |
| Net Income | 92.05 Billion | 77.88 Billion | 69.58 Billion | 59.49 Billion | 39.4 Billion | 31.8 Billion |
| Earnings Per Share Basic | 763.72 | 626.23 | 552.40 | 525.35 | 351.20 | 285.08 |
| Earnings Per Share Diluted | 762.39 | 624.86 | 550.41 | 522.36 | 349.09 | 282.88 |
| Weighted Average Shares Outstanding | 120.52 Million | 124.36 Million | 125.96 Million | 113.24 Million | 112.2 Million | 111.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 120.73 Million | 124.64 Million | 126.41 Million | 113.88 Million | 112.87 Million | 112.43 Million |
| Gross Margin | 0.19 | 0.19 | 0.19 | 0.16 | 0.17 | 0.18 |
| EBIT Margin | 0.12 | 0.13 | 0.13 | 0.14 | 0.11 | 0.12 |
| Profit Margin | 0.08 | 0.08 | 0.09 | 0.10 | 0.07 | 0.08 |
| EBITDA | 142.35 Billion | 126.11 Billion | 106.46 Billion | 80.59 Billion | 58.43 Billion | 47.16 Billion |
| Earnings Before Tax Margin | 0.12 | 0.13 | 0.12 | 0.11 | 0.11 | 0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 292.3 Billion | 297.91 Billion | 304.84 Billion | 363.15 Billion | 1148.48 Billion | 243.53 Billion |
| Cost of Revenue | 244.06 Billion | 252.4 Billion | 252.46 Billion | 296.72 Billion | 930.12 Billion | 196.86 Billion |
| Gross Profit | 48.24 Billion | 45.51 Billion | 52.38 Billion | 66.42 Billion | 218.35 Billion | 46.66 Billion |
| Operating Expenses | 23.17 Billion | 22.43 Billion | 19.73 Billion | 20.9 Billion | 76.02 Billion | 19.51 Billion |
| Selling, General and Administrative Expenses | 23.17 Billion | 22.43 Billion | 19.73 Billion | 10.88 Billion | - | 19.51 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | -22.43 Billion | 109 Million | -284 Million | -805 Million | -19 Million |
| Cost and Expenses | 267.23 Billion | 274.83 Billion | 272.2 Billion | 317.63 Billion | 1006.15 Billion | 216.37 Billion |
| Operating Income | 25.06 Billion | 23.07 Billion | 32.64 Billion | 45.52 Billion | 142.33 Billion | 27.15 Billion |
| Interest Expense | 1.38 Billion | 1.3 Billion | 1.39 Billion | 1.05 Billion | 3.96 Billion | 1.01 Billion |
| Income Tax Expense | 7.85 Billion | 6.12 Billion | 9.95 Billion | 10.47 Billion | 38.52 Billion | 8.73 Billion |
| Earnings before Tax | 25.73 Billion | 27.01 Billion | 45.02 Billion | 42.39 Billion | 136.9 Billion | 26.97 Billion |
| Net Income | 16.66 Billion | 18.9 Billion | 32.99 Billion | 30.63 Billion | 92.05 Billion | 16.96 Billion |
| Earnings Per Share Basic | 140.89 | 158.48 | 274.10 | 254.09 | - | 140.70 |
| Earnings Per Share Diluted | 140.64 | 158.48 | 273.70 | 253.69 | - | 140.45 |
| Weighted Average Shares Outstanding | 118.47 Million | 119.3 Million | 120.37 Million | 120.56 Million | 120.52 Million | 120.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 118.47 Million | 119.3 Million | 120.54 Million | 120.75 Million | 120.73 Million | 120.77 Million |
| Gross Margin | 0.17 | 0.15 | 0.17 | 0.18 | 0.19 | 0.19 |
| EBIT Margin | 0.09 | 0.08 | 0.11 | 0.13 | - | 0.11 |
| Profit Margin | 0.06 | 0.06 | 0.11 | 0.08 | 0.08 | 0.07 |
| EBITDA | 26.39 Billion | 23.66 Billion | 33.65 Billion | 45.55 Billion | - | 27.98 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.11 | 0.13 | 0.12 | 0.11 |
EDG
5970
603326
IOT
INTV
1514