EdiliziAcrobatica S.p.A. (EDAC.MI)
EUR 7.76
(-2.27%)
EUR 7.76
(-2.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 158.75 Million | 133.66 Million | 86.94 Million | 44.66 Million | 39.22 Million | 25.11 Million |
| Cost of Revenue | 142.43 Million | 79.76 Million | 52.94 Million | 32.84 Million | 33.26 Million | 21.32 Million |
| Gross Profit | 16.32 Million | 53.89 Million | 34 Million | 11.82 Million | 5.95 Million | 3.78 Million |
| Operating Expenses | 1.97 Million | 25.6 Million | 15.83 Million | 8.71 Million | 4.08 Million | -144.14 Thousand |
| Selling, General and Administrative Expenses | 61.97 Million | 25.06 Million | 15.72 Million | 8.6 Million | 4.08 Million | 2.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -60 Million | -548.1 Thousand | -115.66 Thousand | -105.35 Thousand | - | -144.14 Thousand |
| Cost and Expenses | 144.4 Million | 105.37 Million | 68.78 Million | 41.55 Million | 37.35 Million | 21.18 Million |
| Operating Income | 14.35 Million | 28.28 Million | 18.16 Million | 3.11 Million | 1.87 Million | 3.93 Million |
| Interest Expense | 3.06 Million | 5.33 Million | 1.78 Million | 432.66 Thousand | 386.99 Thousand | 314.73 Thousand |
| Income Tax Expense | 4.8 Million | 7.79 Million | 5.98 Million | 1.08 Million | 944.01 Thousand | 1.11 Million |
| Earnings before Tax | 10.89 Million | 22.93 Million | 17.08 Million | 2.84 Million | 2.04 Million | 3.37 Million |
| Net Income | 6.28 Million | 14.65 Million | 11.08 Million | 1.75 Million | 1.09 Million | 2.22 Million |
| Earnings Per Share Basic | 0.75 | 1.86 | 1.36 | 0.22 | 0.14 | 0.29 |
| Earnings Per Share Diluted | 0.75 | 1.86 | 1.36 | 0.22 | 0.14 | 0.29 |
| Weighted Average Shares Outstanding | 8.37 Million | 8.2 Million | 8.15 Million | 8.03 Million | 7.92 Million | 7.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.37 Million | 8.2 Million | 8.15 Million | 8.03 Million | 7.92 Million | 7.72 Million |
| Gross Margin | 0.10 | 0.40 | 0.39 | 0.26 | 0.15 | 0.15 |
| EBIT Margin | 0.13 | 0.23 | 0.24 | 0.09 | 0.09 | 0.17 |
| Profit Margin | 0.04 | 0.11 | 0.13 | 0.04 | 0.03 | 0.09 |
| EBITDA | 20.49 Million | 28.98 Million | 21.17 Million | 4.26 Million | 3.99 Million | 4.7 Million |
| Earnings Before Tax Margin | 0.09 | 0.21 | 0.21 | 0.07 | 0.05 | 0.16 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 70.93 Million | 158.75 Million | 85.08 Million | 73.47 Million | 133.66 Million | 66.26 Million |
| Cost of Revenue | 24.12 Million | 142.43 Million | 35.72 Million | 64.18 Million | 79.76 Million | 46.04 Million |
| Gross Profit | 46.81 Million | 16.32 Million | 49.35 Million | 9.29 Million | 53.89 Million | 20.21 Million |
| Operating Expenses | 43.75 Million | 1.97 Million | 43.37 Million | 1.75 Million | 25.6 Million | 12.61 Million |
| Selling, General and Administrative Expenses | 36.53 Million | - | 33.54 Million | 1.95 Million | - | 12.38 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.22 Million | -1.97 Million | -436 Thousand | 203 Thousand | -548.1 Thousand | -229.54 Thousand |
| Cost and Expenses | 67.87 Million | 144.4 Million | 79.09 Million | 65.93 Million | 105.37 Million | 58.65 Million |
| Operating Income | 3.05 Million | 14.35 Million | 8.64 Million | 7.54 Million | 28.28 Million | 7.6 Million |
| Interest Expense | 1.42 Million | 3.06 Million | - | 1.71 Million | 5.33 Million | 948.61 Thousand |
| Income Tax Expense | 1.06 Million | 4.8 Million | 2.39 Million | 2.41 Million | 7.79 Million | 2.56 Million |
| Earnings before Tax | 1.43 Million | 10.89 Million | 4.85 Million | 6.03 Million | 22.93 Million | 7.04 Million |
| Net Income | 345 Thousand | 6.28 Million | 2.57 Million | 3.71 Million | 14.65 Million | 4.57 Million |
| Earnings Per Share Basic | 0.04 | - | 0.31 | 0.45 | - | 0.56 |
| Earnings Per Share Diluted | 0.04 | - | 0.31 | 0.44 | - | 0.56 |
| Weighted Average Shares Outstanding | 8.62 Million | 8.37 Million | 8.31 Million | 8.27 Million | 8.2 Million | 8.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.39 Million | 8.37 Million | 8.31 Million | 8.35 Million | 8.2 Million | 8.2 Million |
| Gross Margin | 0.66 | 0.10 | 0.58 | 0.13 | 0.40 | 0.31 |
| EBIT Margin | 0.07 | - | 0.12 | 0.15 | - | 0.13 |
| Profit Margin | 0.00 | 0.04 | 0.03 | 0.05 | 0.11 | 0.07 |
| EBITDA | 4.74 Million | - | 10.34 Million | 11.05 Million | - | 8.85 Million |
| Earnings Before Tax Margin | 0.04 | 0.09 | 0.10 | 0.10 | 0.21 | 0.11 |
DIGIGR
BOLD
603629
AHLUCONT
ODII
STARPAPER