EUR 7.76
(-2.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 158.51 Million | 124.56 Million | 105.26 Million | 53.49 Million | 36.77 Million | 29.76 Million |
Total Current Assets | 114.19 Million | 117.18 Million | 99.07 Million | 38.57 Million | 31.5 Million | 27.25 Million |
Cash And Short Term Investments | 14.71 Million | 39.11 Million | 30.02 Million | 17.48 Million | 9.82 Million | 12.45 Million |
Cash and Cash Equivalents | 11.83 Million | 26.86 Million | 18.2 Million | 8.24 Million | 5.71 Million | 8.43 Million |
Short Term Investments | 2.88 Million | 12.24 Million | 11.82 Million | 9.24 Million | 4.1 Million | 4.01 Million |
Net Receivables | 41.69 Million | 74.64 Million | 65.02 Million | 18.06 Million | 18.83 Million | 12.86 Million |
Inventory | 1.56 Million | 3.13 Million | 3.51 Million | 2.7 Million | 2.64 Million | 1.74 Million |
Other Current Assets | 59.1 Million | 280.93 Thousand | 517.03 Thousand | 324.86 Thousand | 211.04 Thousand | 13.04 Million |
Total Non-Current Assets | 44.32 Million | 7.38 Million | 6.18 Million | 14.91 Million | 5.26 Million | 2.51 Million |
Net PPE | 24.92 Million | 1.11 Million | 1.18 Million | 1.3 Million | 1.22 Million | 777 Thousand |
Good Will And Intangible Assets | 12.86 Million | 3.65 Million | 2.92 Million | 1.89 Million | 1.47 Million | 1.73 Million |
Good Will | 11.56 Million | 562.52 Thousand | 603.25 Thousand | 236.68 Thousand | 236.68 Thousand | - |
Intangible Assets | 1.3 Million | 3.09 Million | 2.32 Million | 1.66 Million | 1.23 Million | 1.73 Million |
Long-Term Investments | -2.83 Million | 1.98 Million | 432.32 Thousand | 8.5 Million | - | - |
Tax Assets | 2.88 Million | -562.52 Thousand | -603.25 Thousand | -236.68 Thousand | - | - |
Other Non Current Assets | 6.48 Million | 1.19 Million | 2.24 Million | 3.44 Million | 2.56 Million | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 128.85 Million | 89.44 Million | 83.13 Million | 40.63 Million | 25.24 Million | 19.69 Million |
Total Current Liabilities | 84.66 Million | 72.03 Million | 60.41 Million | 17.19 Million | 16.74 Million | 11.46 Million |
Account Payables | 23.88 Million | 9.33 Million | 6.88 Million | 5.26 Million | 5.37 Million | 4.03 Million |
Tax Payables | 8.46 Million | 3.65 Million | 5.86 Million | 2.26 Million | 1.38 Million | 1.33 Million |
Short Term Debt | 21.7 Million | 13.79 Million | 6.69 Million | 3.89 Million | 7.25 Million | 3.78 Million |
Deferred Revenue | 10.05 Million | 31.46 Million | 22.71 Million | 1.39 Million | 1.28 Million | 1.33 Million |
Other Current Liabilities | 29.02 Million | 17.43 Million | 24.11 Million | 6.63 Million | 2.82 Million | 2.31 Million |
Total Non Current Liabilities | 44.18 Million | 17.41 Million | 22.71 Million | 23.44 Million | 8.5 Million | 8.22 Million |
Long-Term Debt | 32.83 Million | 13.28 Million | 19.72 Million | 21.28 Million | 5.22 Million | 6.56 Million |
Deferred Revenue Non Current | - | 168.66 Thousand | 423.49 Thousand | 341.46 Thousand | 296.27 Thousand | 1.61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.35 Million | 3.92 Million | 2.52 Million | 1.75 Million | 2.94 Million | -2.00 |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 29.66 Million | 35.12 Million | 22.13 Million | 12.86 Million | 11.53 Million | 10.06 Million |
Stock Holders Equity | 29.74 Million | 35.16 Million | 22.1 Million | 12.86 Million | 11.48 Million | 9.98 Million |
Common Stock | 832 Thousand | 823.56 Thousand | 815.41 Thousand | 803.25 Thousand | 792.42 Thousand | 772.53 Thousand |
Retained Earnings | 22.15 Million | 26.42 Million | 13.7 Million | 5.23 Million | 4.28 Million | 3.54 Million |
Accumulated other comprehensive income | 6.76 Million | 1.15 Million | 1.03 Million | 140.03 Thousand | 154.62 Thousand | 120.11 Thousand |
Common Stock Equity | 29.74 Million | 35.16 Million | 22.1 Million | 12.86 Million | 11.48 Million | 9.98 Million |
Capital Lease Obligation | 16.91 Million | 16.98 Million | 12.83 Million | - | - | - |
Total Investments | 46 Thousand | 14.23 Million | 12.25 Million | 17.74 Million | 4.1 Million | 4.01 Million |
Total Debt | 54.53 Million | 27.07 Million | 26.41 Million | 25.17 Million | 12.48 Million | 10.35 Million |
Net Debt | 42.7 Million | 211.2 Thousand | 8.2 Million | 16.93 Million | 6.76 Million | 1.91 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 134.89 Million | 158.51 Million | 158.51 Million | 156.58 Million | 124.56 Million | 124.56 Million |
Total Current Assets | 85.82 Million | 114.19 Million | 114.19 Million | 111.35 Million | 117.18 Million | 117.18 Million |
Cash And Short Term Investments | 12.11 Million | 14.71 Million | 14.71 Million | 18.86 Million | 39.11 Million | 39.11 Million |
Cash and Cash Equivalents | 11.1 Million | 11.83 Million | 11.83 Million | 10.67 Million | 26.86 Million | 26.86 Million |
Short Term Investments | 1.01 Million | 2.88 Million | 2.88 Million | 8.19 Million | 12.24 Million | 12.24 Million |
Net Receivables | 50.15 Million | 41.69 Million | 41.69 Million | 91.27 Million | 74.64 Million | 74.64 Million |
Inventory | 2.33 Million | 1.56 Million | 1.56 Million | 1.21 Million | 3.13 Million | 3.13 Million |
Other Current Assets | 21.21 Million | 59.1 Million | 59.1 Million | 49.76 Million | 280.93 Thousand | 280.93 Thousand |
Total Non-Current Assets | 49.07 Million | 44.32 Million | 44.32 Million | 45.22 Million | 7.38 Million | 7.38 Million |
Net PPE | 26.21 Million | 24.92 Million | 24.92 Million | 24.64 Million | 1.11 Million | 1.11 Million |
Good Will And Intangible Assets | 13.32 Million | 12.86 Million | 12.86 Million | 38.05 Million | 3.65 Million | 3.65 Million |
Good Will | 11.77 Million | 11.56 Million | 11.56 Million | 18.43 Million | 562.52 Thousand | 562.52 Thousand |
Intangible Assets | 1.55 Million | 1.3 Million | 1.3 Million | 19.62 Million | 3.09 Million | 3.09 Million |
Long-Term Investments | 71 Thousand | -2.83 Million | -2.83 Million | 467 Thousand | 1.98 Million | 1.98 Million |
Tax Assets | - | 2.88 Million | 2.88 Million | -18.43 Million | -562.52 Thousand | -562.52 Thousand |
Other Non Current Assets | 9.45 Million | 6.48 Million | 6.48 Million | 494 Thousand | 1.19 Million | 1.19 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 106.17 Million | 128.85 Million | 128.85 Million | 129.58 Million | 89.44 Million | 89.44 Million |
Total Current Liabilities | 61.33 Million | 84.66 Million | 84.66 Million | 80.81 Million | 72.03 Million | 72.03 Million |
Account Payables | 11.57 Million | 23.88 Million | 23.88 Million | 13.3 Million | 9.33 Million | 9.33 Million |
Tax Payables | - | 8.46 Million | 8.46 Million | 13.23 Million | 3.65 Million | 3.65 Million |
Short Term Debt | 17.72 Million | 21.7 Million | 21.7 Million | 32.53 Million | 13.79 Million | 13.79 Million |
Deferred Revenue | 8.87 Million | 10.05 Million | 10.05 Million | 13.23 Million | 31.46 Million | 31.46 Million |
Other Current Liabilities | 23.16 Million | 29.02 Million | 29.02 Million | 21.73 Million | 17.43 Million | 17.43 Million |
Total Non Current Liabilities | 44.83 Million | 44.18 Million | 44.18 Million | 48.77 Million | 17.41 Million | 17.41 Million |
Long-Term Debt | 20.97 Million | 32.83 Million | 32.83 Million | 28.17 Million | 13.28 Million | 13.28 Million |
Deferred Revenue Non Current | - | - | - | - | 168.66 Thousand | 168.66 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.85 Million | 11.35 Million | 11.35 Million | 20.59 Million | 3.92 Million | 3.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.72 Million | 29.66 Million | 29.66 Million | 26.99 Million | 35.12 Million | 35.12 Million |
Stock Holders Equity | 28.75 Million | 29.74 Million | 29.74 Million | 27.09 Million | 35.16 Million | 35.16 Million |
Common Stock | 840 Thousand | 832 Thousand | 832 Thousand | 832 Thousand | 823.56 Thousand | 823.56 Thousand |
Retained Earnings | 32.32 Million | 22.15 Million | 22.15 Million | 19.7 Million | 26.42 Million | 26.42 Million |
Accumulated other comprehensive income | -4.4 Million | 6.76 Million | 6.76 Million | 6.55 Million | 1.15 Million | 1.15 Million |
Common Stock Equity | 28.75 Million | 29.74 Million | 29.74 Million | 27.09 Million | 35.16 Million | 35.16 Million |
Capital Lease Obligation | 22.16 Million | 16.91 Million | 16.91 Million | 16.19 Million | 16.98 Million | 16.98 Million |
Total Investments | 1.08 Million | 46 Thousand | 46 Thousand | 8.65 Million | 14.23 Million | 14.23 Million |
Total Debt | 17.72 Million | 54.53 Million | 54.53 Million | 76.9 Million | 27.07 Million | 27.07 Million |
Net Debt | 6.62 Million | 42.7 Million | 42.7 Million | 66.22 Million | 211.2 Thousand | 211.2 Thousand |
DIGIGR
BOLD
603629
AHLUCONT
ODII
STARPAPER