EUR 0.01
(-2.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.68 Million | 18.56 Million | 18.48 Million | 20.48 Million | 27.4 Million | 24.73 Million |
Cost of Revenue | 15.47 Million | 14.46 Million | 14.48 Million | 19.69 Million | 24.97 Million | 21.91 Million |
Gross Profit | 1.2 Million | 4.09 Million | 4 Million | 788 Thousand | 2.43 Million | 2.82 Million |
Operating Expenses | 2.91 Million | 8.37 Million | 9.21 Million | 6.14 Million | 9.51 Million | 9.26 Million |
Selling, General and Administrative Expenses | 1.06 Million | 1.17 Million | 171 Thousand | 62 Thousand | 435 Thousand | 406 Thousand |
Research and Development Expenses | - | - | 122 Thousand | 251 Thousand | - | - |
Other Expenses | 2.63 Million | 7.19 Million | 9.04 Million | 6.08 Million | 9.08 Million | 8.85 Million |
Cost and Expenses | 18.37 Million | 22.83 Million | 23.69 Million | 25.84 Million | 34.48 Million | 31.17 Million |
Operating Income | -1.69 Million | -4.27 Million | -5.21 Million | -5.35 Million | -7.08 Million | -6.43 Million |
Interest Expense | 2.1 Million | 1.7 Million | 1.52 Million | 1.38 Million | 1.09 Million | 732 Thousand |
Income Tax Expense | 115 Thousand | -6000.00 | 5000.00 | -163 Thousand | -336 Thousand | -235 Thousand |
Earnings before Tax | -3.97 Million | -6.44 Million | -5.79 Million | -12.05 Million | -14.99 Million | -7.06 Million |
Net Income | -4.04 Million | -6.44 Million | -5.79 Million | -11.89 Million | -14.66 Million | -6.82 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 679.58 Million | 653.36 Million | 579.75 Million | 591 Million | 651.03 Million | 609.42 Million |
Weighted Average Shares Outstanding (Diluted) | 679.58 Million | 654.72 Million | 651.02 Million | 651.02 Million | 651.02 Million | 609.37 Million |
Gross Margin | 0.07 | 0.22 | 0.22 | 0.04 | 0.09 | 0.11 |
EBIT Margin | -0.07 | -0.17 | -0.18 | -0.36 | -0.13 | -0.19 |
Profit Margin | -0.24 | -0.35 | -0.31 | -0.58 | -0.54 | -0.28 |
EBITDA | -1.11 Million | -3.09 Million | -1.8 Million | -7.14 Million | -10.04 Million | -4.68 Million |
Earnings Before Tax Margin | -0.10 | -0.23 | -0.28 | -0.26 | -0.26 | -0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.02 Million | 3.94 Million | 7.77 Million | 16.68 Million | 3.89 Million | 4.31 Million |
Cost of Revenue | 4.75 Million | 4.65 Million | 9.07 Million | 19.38 Million | 2.58 Million | 10.3 Million |
Gross Profit | -737 Thousand | -713.5 Thousand | -1.3 Million | -2.7 Million | 1.31 Million | -5.99 Million |
Operating Expenses | 4.75 Million | - | -688.67 Thousand | -751.67 Thousand | 1.58 Million | 5.09 Million |
Selling, General and Administrative Expenses | - | - | 140 Thousand | - | 140 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.75 Million | - | 688.67 Thousand | 751.67 Thousand | - | 63 Thousand |
Cost and Expenses | 4.75 Million | 4.65 Million | 8.38 Million | 18.63 Million | 4.16 Million | 5.09 Million |
Operating Income | -728 Thousand | -713.5 Thousand | -614.21 Thousand | -1.95 Million | -621.5 Thousand | -779 Thousand |
Interest Expense | - | - | 712.06 Thousand | 2.1 Million | - | 569 Thousand |
Income Tax Expense | 1000.00 | 22.5 Thousand | 31.46 Thousand | 115.46 Thousand | 15.5 Thousand | 57 Thousand |
Earnings before Tax | -1.51 Million | -1.25 Million | -1.32 Million | -3.23 Million | -1.03 Million | -1.12 Million |
Net Income | -1.41 Million | -1.19 Million | -1.24 Million | -3.3 Million | -993 Thousand | -1.2 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 685.76 Million | 680 Million | 287.4 Million | 679.58 Million | 287.4 Million | 674.88 Million |
Weighted Average Shares Outstanding (Diluted) | 685.76 Million | 680 Million | 685.76 Million | 679.58 Million | 685.76 Million | 674.75 Million |
Gross Margin | -0.18 | -0.18 | -0.17 | -0.16 | 0.34 | -1.39 |
EBIT Margin | -0.18 | -0.16 | -0.03 | - | -0.13 | -0.18 |
Profit Margin | -0.35 | -0.30 | -0.16 | -0.20 | -0.26 | -0.28 |
EBITDA | -728 Thousand | -611.5 Thousand | -196.8 Thousand | - | -519.66 Thousand | -779 Thousand |
Earnings Before Tax Margin | -0.18 | -0.18 | -0.08 | -0.12 | -0.16 | -0.18 |
BOLD
603629
601825
ODII
STARPAPER
EDAC