USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 291.9 Thousand | 321.04 Thousand | 748.94 Thousand | 1.37 Million | 719.85 Thousand | 590.54 Thousand |
Cost of Revenue | 204.82 Thousand | 228.49 Thousand | 832.2 Thousand | 1.45 Million | 739.88 Thousand | 457.8 Thousand |
Gross Profit | 87.07 Thousand | 92.55 Thousand | -83.25 Thousand | -78.58 Thousand | -20.03 Thousand | 132.73 Thousand |
Operating Expenses | 3.98 Million | 5.05 Million | 3.47 Million | 1.96 Million | 1.43 Million | 14.42 Thousand |
Selling, General and Administrative Expenses | 1.99 Million | 2.96 Million | 1.95 Million | 1.35 Million | 1.43 Million | 14.42 Thousand |
Research and Development Expenses | 1.98 Million | 2.08 Million | 1.51 Million | 607.14 Thousand | 155.52 Thousand | 98.75 Thousand |
Other Expenses | - | -842 Thousand | - | - | - | - |
Cost and Expenses | 4.19 Million | 5.27 Million | 4.3 Million | 3.41 Million | 2.17 Million | 472.23 Thousand |
Operating Income | -3.89 Million | -4.95 Million | -3.55 Million | -2.03 Million | -1.45 Million | 118.3 Thousand |
Interest Expense | 380.49 Thousand | 61.49 Thousand | 16.26 Thousand | 3306.00 | - | - |
Income Tax Expense | - | -143.67 Thousand | 16.26 Thousand | 3306.00 | -1236.00 | 704.00 |
Earnings before Tax | -4.47 Million | -5.14 Million | -3.14 Million | -2.04 Million | -1.45 Million | 119.01 Thousand |
Net Income | -4.47 Million | -5 Million | -3.15 Million | -2.04 Million | -1.45 Million | 119.01 Thousand |
Earnings Per Share Basic | -0.35 | -0.39 | -0.25 | -0.18 | -0.13 | 0.01 |
Earnings Per Share Diluted | -0.35 | -0.39 | -0.25 | -0.18 | -0.13 | 0.01 |
Weighted Average Shares Outstanding | 12.72 Million | 12.72 Million | 12.41 Million | 11.42 Million | 11.15 Million | 11.15 Million |
Weighted Average Shares Outstanding (Diluted) | 12.72 Million | 12.72 Million | 12.41 Million | 11.42 Million | 11.15 Million | 11.15 Million |
Gross Margin | 0.30 | 0.29 | -0.11 | -0.06 | -0.03 | 0.22 |
EBIT Margin | -12.70 | -15.03 | -4.53 | -1.40 | -2.02 | 0.21 |
Profit Margin | -15.32 | -15.58 | -4.22 | -1.49 | -2.02 | 0.20 |
EBITDA | -3.7 Million | -5.45 Million | -2.95 Million | -1.92 Million | -1.45 Million | 121.7 Thousand |
Earnings Before Tax Margin | -13.36 | -15.44 | -4.75 | -1.48 | -2.03 | 0.20 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 291.9 Thousand | 90 Thousand | 165 Thousand | 8400.00 | 28.5 Thousand | 61.75 Thousand |
Cost of Revenue | 204.82 Thousand | 81.96 Thousand | 98.43 Thousand | 2450.00 | 21.98 Thousand | 45.29 Thousand |
Gross Profit | 87.07 Thousand | 8037.00 | 66.57 Thousand | 5950.00 | 6517.00 | 16.45 Thousand |
Operating Expenses | 3.98 Million | 719.85 Thousand | 952.59 Thousand | 1.1 Million | 1.2 Million | 1.13 Million |
Selling, General and Administrative Expenses | - | 266.37 Thousand | 499.2 Thousand | 598.57 Thousand | 631.63 Thousand | 605.52 Thousand |
Research and Development Expenses | - | 453.48 Thousand | 453.38 Thousand | 507.61 Thousand | 575.17 Thousand | 533.8 Thousand |
Other Expenses | - | - | 148 Thousand | -189 Thousand | -193 Thousand | - |
Cost and Expenses | 4.19 Million | 801.82 Thousand | 1.05 Million | 1.1 Million | 1.22 Million | 1.18 Million |
Operating Income | -3.89 Million | -711.82 Thousand | -886.02 Thousand | -1.1 Million | -1.2 Million | -1.12 Million |
Interest Expense | 380.49 Thousand | 101.15 Thousand | 93.78 Thousand | 93.31 Thousand | 92.23 Thousand | 20.9 Thousand |
Income Tax Expense | -2.00 | 1.00 | 241.78 Thousand | -95.68 Thousand | 377.46 Million | -174.21 Million |
Earnings before Tax | -4.47 Million | -812.96 Thousand | -802.78 Thousand | -1.37 Million | -1.48 Million | -1.12 Million |
Net Income | -4.47 Million | -812.96 Thousand | -802.78 Thousand | -1.37 Million | -378.95 Million | 173.09 Million |
Earnings Per Share Basic | - | -0.06 | -0.06 | -0.11 | -29.78 | 13.60 |
Earnings Per Share Diluted | - | -0.06 | -0.06 | -0.11 | -29.78 | 13.60 |
Weighted Average Shares Outstanding | 12.72 Million | 12.72 Million | 12.72 Million | 12.72 Million | 12.72 Million | 12.72 Million |
Weighted Average Shares Outstanding (Diluted) | 12.72 Million | 12.72 Million | 12.72 Million | 12.72 Million | 12.72 Million | 12.72 Million |
Gross Margin | 0.30 | 0.09 | 0.40 | 0.71 | 0.23 | 0.27 |
EBIT Margin | - | -7.39 | -4.19 | -147.91 | -47.08 | -18.18 |
Profit Margin | -15.32 | -9.03 | -4.87 | -163.25 | -13.29 Thousand | 2803.15 |
EBITDA | - | -665.01 Thousand | -691.21 Thousand | -1.24 Million | -1.34 Million | -1.12 Million |
Earnings Before Tax Margin | -13.36 | -7.91 | -5.37 | -130.98 | -42.12 | -18.18 |
STARPAPER
EDAC
DIGIGR
603912
CHILE
AHLUCONT