EUR 30.6
(-2.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.22 Billion | 1.24 Billion | 600.99 Million | 397.23 Million | 404.57 Million | 379.03 Million |
Cost of Revenue | 967.36 Million | 704.73 Million | 379.14 Million | 248.27 Million | 345.33 Million | 319.38 Million |
Gross Profit | 256.57 Million | 536.9 Million | 221.85 Million | 148.95 Million | 59.24 Million | 59.64 Million |
Operating Expenses | 116.82 Million | 406.11 Million | 165.93 Million | 118.8 Million | 33.72 Million | 35.33 Million |
Selling, General and Administrative Expenses | -296.24 Million | 247.1 Million | 87.63 Million | 67.64 Million | 34.21 Million | 36.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 413.07 Million | 665 Thousand | 707 Thousand | 314 Thousand | 493 Thousand | 876 Thousand |
Cost and Expenses | 1.08 Billion | 1.11 Billion | 545.08 Million | 367.08 Million | 379.05 Million | 354.71 Million |
Operating Income | 144.42 Million | 125.57 Million | 55.98 Million | 30.28 Million | 25.52 Million | 24.31 Million |
Interest Expense | 15.69 Million | 8.56 Million | 1.47 Million | 883 Thousand | 1.35 Million | 1.35 Million |
Income Tax Expense | 35.12 Million | 34.21 Million | 15.4 Million | 7.63 Million | 7.13 Million | 7.11 Million |
Earnings before Tax | 129.16 Million | 124.92 Million | 54.83 Million | 29.39 Million | 25.63 Million | 22.82 Million |
Net Income | 94.03 Million | 90.71 Million | 39.42 Million | 21.76 Million | 18.5 Million | 15.71 Million |
Earnings Per Share Basic | 3.28 | 3.16 | 1.37 | 1.07 | 0.91 | 5.24 |
Earnings Per Share Diluted | 3.28 | 3.16 | 1.37 | 1.07 | 0.91 | 5.24 |
Weighted Average Shares Outstanding | 28.66 Million | 28.67 Million | 28.67 Million | 20.4 Million | 20.4 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 28.67 Million | 28.67 Million | 28.67 Million | 20.4 Million | 20.4 Million | 3 Million |
Gross Margin | 0.21 | 0.43 | 0.37 | 0.37 | 0.15 | 0.16 |
EBIT Margin | 0.16 | 0.14 | 0.11 | 0.11 | 0.11 | 0.10 |
Profit Margin | 0.08 | 0.07 | 0.07 | 0.05 | 0.05 | 0.04 |
EBITDA | 200.9 Million | 184.28 Million | 67.29 Million | 43.85 Million | 45.13 Million | 37.12 Million |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.09 | 0.08 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 267.33 Million | 267.33 Million | 1.22 Billion | 547.07 Million | 273.91 Million | 676.86 Million |
Cost of Revenue | 144.02 Million | 144.02 Million | 967.36 Million | 436.44 Million | 146.42 Million | 531.18 Million |
Gross Profit | 123.31 Million | 123.31 Million | 256.57 Million | 110.62 Million | 127.49 Million | 145.67 Million |
Operating Expenses | 93.77 Million | 94.44 Million | 116.82 Million | 48.03 Million | 98.21 Million | 63.84 Million |
Selling, General and Administrative Expenses | 55.07 Million | 55.07 Million | - | 51.91 Million | 58.26 Million | 65.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.69 Million | - | 968 Thousand | 3.88 Million | - | 2.03 Million |
Cost and Expenses | 237.79 Million | 238.47 Million | 1.08 Billion | 484.48 Million | 244.63 Million | 595.03 Million |
Operating Income | 29.53 Million | 28.5 Million | 139.74 Million | 62.59 Million | 29.97 Million | 81.83 Million |
Interest Expense | 5.13 Million | - | 15.69 Million | - | - | - |
Income Tax Expense | 7.59 Million | 7.59 Million | 35.12 Million | 14.29 Million | 7.14 Million | 20.83 Million |
Earnings before Tax | 26.97 Million | 26.97 Million | 129.16 Million | 53.36 Million | 26.68 Million | 75.8 Million |
Net Income | 19.37 Million | 19.37 Million | 94.03 Million | 39.07 Million | 19.53 Million | 54.96 Million |
Earnings Per Share Basic | 0.68 | 0.68 | - | 1.36 | 0.68 | 1.92 |
Earnings Per Share Diluted | 0.68 | 0.68 | - | 1.36 | 0.68 | 1.92 |
Weighted Average Shares Outstanding | 28.65 Million | 28.65 Million | 28.67 Million | 28.67 Million | 28.67 Million | 28.67 Million |
Weighted Average Shares Outstanding (Diluted) | 28.65 Million | 28.65 Million | 28.67 Million | 28.67 Million | 28.67 Million | 28.67 Million |
Gross Margin | 0.46 | 0.46 | 0.21 | 0.20 | 0.47 | 0.22 |
EBIT Margin | 0.15 | 0.15 | - | 0.17 | 0.16 | 0.16 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 |
EBITDA | 41.05 Million | 41.05 Million | - | 93.92 Million | 43.04 Million | 111.05 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 |
SMTGY
MAN
NEN
RFT
HSN
VTRLY