USD 80.19
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 74.48 Million | 68.29 Million | 62.63 Million | 62.1 Million | 60.47 Million | 58.01 Million |
Cost of Revenue | 39.86 Million | 11.27 Million | 10.06 Million | 8.78 Million | 9.19 Million | 9.18 Million |
Gross Profit | 34.61 Million | 57.02 Million | 52.56 Million | 53.32 Million | 51.28 Million | 48.82 Million |
Operating Expenses | 14.82 Million | 38.93 Million | 38.32 Million | 38.35 Million | 34.01 Million | 33.9 Million |
Selling, General and Administrative Expenses | 3.9 Million | 3.37 Million | 3.71 Million | 3.07 Million | 3.44 Million | 2.98 Million |
Research and Development Expenses | - | 0.05 | -0.04 | 0.02 | 0.11 | 0.07 |
Other Expenses | - | 35.56 Million | 34.6 Million | 35.27 Million | 30.56 Million | 1.64 Million |
Cost and Expenses | 54.69 Million | 50.2 Million | 48.39 Million | 47.13 Million | 43.2 Million | 43.09 Million |
Operating Income | - | 18.76 Million | 10.92 Million | 15.12 Million | 18.74 Million | 14.91 Million |
Interest Expense | 15.72 Million | 15.04 Million | 13.62 Million | 13.7 Million | 12.2 Million | 12.38 Million |
Income Tax Expense | - | 15.04 Million | 10.31 Million | 13.86 Million | 13.67 Million | 1.64 Million |
Earnings before Tax | 8.45 Million | 3.72 Million | -2.7 Million | 1.42 Million | 6.54 Million | 4.16 Million |
Net Income | 8.45 Million | -11.32 Million | -13.01 Million | -12.44 Million | -7.13 Million | 4.16 Million |
Earnings Per Share Basic | 2.35 | -3.14 | -3.56 | -3.40 | -1.94 | 1.12 |
Earnings Per Share Diluted | 2.35 | -3.14 | -3.56 | -3.40 | -1.94 | 1.11 |
Weighted Average Shares Outstanding | 3.59 Million | 3.6 Million | 3.65 Million | 3.65 Million | 3.67 Million | 3.73 Million |
Weighted Average Shares Outstanding (Diluted) | 3.59 Million | 3.6 Million | 3.65 Million | 3.65 Million | 3.67 Million | 3.76 Million |
Gross Margin | 0.46 | 0.83 | 0.84 | 0.86 | 0.85 | 0.84 |
EBIT Margin | 0.49 | 0.51 | 0.44 | 0.54 | 0.55 | 0.55 |
Profit Margin | 0.11 | -0.17 | -0.21 | -0.20 | -0.12 | 0.07 |
EBITDA | 36.55 Million | 35.14 Million | 27.6 Million | 33.54 Million | 33.43 Million | 18.09 Million |
Earnings Before Tax Margin | - | 0.27 | 0.17 | 0.24 | 0.31 | 0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 20.05 Million | 19.89 Million | 19.72 Million | 74.48 Million | 18.96 Million | 18.1 Million |
Cost of Revenue | 10.01 Million | 11.29 Million | 10.51 Million | 39.86 Million | 6.99 Million | 3.47 Million |
Gross Profit | 10.03 Million | 8.59 Million | 9.2 Million | 34.61 Million | 11.97 Million | 14.62 Million |
Operating Expenses | 6.71 Million | 2.84 Million | 3.51 Million | 14.82 Million | 13.91 Million | 9.88 Million |
Selling, General and Administrative Expenses | 802.75 Thousand | 1.14 Million | 830.25 Thousand | - | 642.9 Thousand | 1.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.5 Million | -2.84 Million | -3.51 Million | -14.82 Million | -3.61 Million | 92.81 Thousand |
Cost and Expenses | 13.51 Million | 14.14 Million | 14.03 Million | 54.69 Million | 13.91 Million | 13.36 Million |
Operating Income | 6.53 Million | 5.75 Million | 5.69 Million | 19.78 Million | 4.89 Million | 6.15 Million |
Interest Expense | 3.89 Million | 3.9 Million | 3.94 Million | 15.72 Million | 3.95 Million | 3.92 Million |
Income Tax Expense | -4.07 Billion | -3.46 Billion | -1.00 | -8.45 Billion | -2.17 Billion | 4.13 Million |
Earnings before Tax | 4.07 Million | 3.46 Million | 2.29 Million | 8.45 Million | 2.17 Million | 2.22 Million |
Net Income | 4.07 Million | 3.46 Million | 2.29 Million | 8.45 Million | 2.17 Million | 2.22 Million |
Earnings Per Share Basic | 1.16 | 0.98 | 0.65 | - | 0.61 | 0.62 |
Earnings Per Share Diluted | 1.16 | 0.98 | 0.65 | - | 0.61 | 0.62 |
Weighted Average Shares Outstanding | 3.51 Million | 3.52 Million | 3.53 Million | 3.55 Million | 3.55 Million | 3.56 Million |
Weighted Average Shares Outstanding (Diluted) | 3.51 Million | 3.52 Million | 3.53 Million | 3.55 Million | 3.55 Million | 3.56 Million |
Gross Margin | 0.50 | 0.43 | 0.47 | 0.46 | 0.63 | 0.81 |
EBIT Margin | 0.54 | 0.50 | 0.52 | - | -0.14 | 0.56 |
Profit Margin | 0.20 | 0.17 | 0.12 | 0.11 | 0.11 | 0.12 |
EBITDA | 10.81 Million | 9.97 Million | 10.23 Million | - | -2.72 Million | 10.11 Million |
Earnings Before Tax Margin | 0.33 | 0.29 | 0.29 | 0.27 | 0.26 | 0.34 |
4566
3516
SBILIFE
COM
SMTGY
MAN