Mandrake Resources Limited (MAN.AX)
AUD 0.02
(0.0%)
AUD 0.02
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 736.58 Thousand | 402.01 Thousand | 23.67 Thousand | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 736.58 Thousand | 402.01 Thousand | 23.67 Thousand | - | - | - |
| Operating Expenses | 934.41 Thousand | 694.04 Thousand | 583.44 Thousand | 3.12 Million | 675.4 Thousand | 546.9 Thousand |
| Selling, General and Administrative Expenses | 934.41 Thousand | 694.04 Thousand | 583.44 Thousand | 3.12 Million | 675.4 Thousand | 546.9 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -153.92 Thousand | - |
| Cost and Expenses | 934.41 Thousand | 694.04 Thousand | 583.44 Thousand | 3.12 Million | 675.4 Thousand | 546.9 Thousand |
| Operating Income | -197.83 Thousand | -694.05 Thousand | -583.44 Thousand | -3.12 Million | -675.4 Thousand | -546.9 Thousand |
| Interest Expense | - | - | - | 120.00 | - | 216.00 |
| Income Tax Expense | - | -18.58 Thousand | -145.02 Thousand | -3.12 Million | -675.4 Thousand | 13.00 |
| Earnings before Tax | -197.83 Thousand | -310.61 Thousand | -559.76 Thousand | -3.1 Million | -788.93 Thousand | -547.1 Thousand |
| Net Income | -197.83 Thousand | -310.61 Thousand | -559.76 Thousand | -3.1 Million | -788.93 Thousand | -547.1 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.17 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.17 |
| Weighted Average Shares Outstanding | 610.58 Million | 558.43 Million | 478.22 Million | 331.58 Million | 235.44 Million | 3.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 609.17 Million | 558.43 Million | 478.22 Million | 331.58 Million | 235.44 Million | 3.24 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | - | - | - |
| EBIT Margin | -0.24 | -1.73 | -24.64 | - | - | - |
| Profit Margin | -0.27 | -0.77 | -23.64 | - | - | - |
| EBITDA | -179.24 Thousand | -292.03 Thousand | -414.73 Thousand | - | - | - |
| Earnings Before Tax Margin | -0.27 | -1.73 | -24.64 | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 736.58 Thousand | - | 402.01 Thousand | 402.01 Thousand | - | 23.67 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 736.58 Thousand | - | 402.01 Thousand | 402.01 Thousand | - | 23.67 Thousand |
| Operating Expenses | 495.77 Thousand | 438.64 Thousand | 428.48 Thousand | 694.04 Thousand | 265.56 Thousand | 342.13 Thousand |
| Selling, General and Administrative Expenses | 495.77 Thousand | 438.64 Thousand | 428.48 Thousand | - | 265.56 Thousand | 342.13 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 495.77 Thousand | 438.64 Thousand | 428.48 Thousand | 694.04 Thousand | 265.56 Thousand | 342.13 Thousand |
| Operating Income | 240.81 Thousand | -438.64 Thousand | -428.48 Thousand | -694.05 Thousand | -265.56 Thousand | -342.13 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -9294.00 | -43.81 Thousand | -18.58 Thousand | -18.58 Thousand | 96.28 Thousand |
| Earnings before Tax | -123.12 Thousand | -74.7 Thousand | -155.41 Thousand | -310.61 Thousand | -155.2 Thousand | -322.48 Thousand |
| Net Income | -123.12 Thousand | -74.7 Thousand | -155.41 Thousand | -310.61 Thousand | -155.2 Thousand | -322.48 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 471.72 Million | 747.09 Million | 598.75 Million | 558.43 Million | 517.33 Million | 494.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 471.26 Million | 747.09 Million | 598.75 Million | 558.43 Million | 517.33 Million | 494.62 Million |
| Gross Margin | 1.00 | - | 1.00 | 1.00 | - | 1.00 |
| EBIT Margin | 0.34 | - | -1.07 | - | - | -14.45 |
| Profit Margin | -0.17 | - | -0.39 | -0.77 | - | -13.62 |
| EBITDA | 250.1 Thousand | -429.34 Thousand | -428.48 Thousand | - | -265.56 Thousand | -342.13 Thousand |
| Earnings Before Tax Margin | 0.33 | - | -1.07 | -1.73 | - | -14.45 |
NEN
4566
3516
VTRLY
COM
SMTGY