AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.38 Million | 39.48 Million | 14.81 Million | 11.84 Million | 15.86 Million | 17.86 Million |
Cost of Revenue | 11.28 Million | 15.62 Million | 5.55 Million | 4.44 Million | 5.8 Million | 7.89 Million |
Gross Profit | 13.1 Million | 23.86 Million | 9.25 Million | 7.39 Million | 10.05 Million | 9.97 Million |
Operating Expenses | 10.49 Million | 14.52 Million | 9.35 Million | 7.63 Million | 7.65 Million | 7.49 Million |
Selling, General and Administrative Expenses | 10.13 Million | 8.78 Million | 6.31 Million | 5.07 Million | 5.73 Million | 5.4 Million |
Research and Development Expenses | 355.59 Thousand | 382.31 Thousand | 2.38 Million | 1.98 Million | 1.39 Million | 1.39 Million |
Other Expenses | - | -522.76 Thousand | 3.04 Million | 2.56 Million | 1.92 Million | 2.08 Million |
Cost and Expenses | 21.77 Million | 30.14 Million | 14.91 Million | 12.08 Million | 13.46 Million | 15.38 Million |
Operating Income | 2.61 Million | 8.91 Million | 1.38 Million | 1.18 Million | 3.27 Million | 3.49 Million |
Interest Expense | 240.16 Thousand | 215.97 Thousand | 153.12 Thousand | 149 Thousand | 188 Thousand | 151 Thousand |
Income Tax Expense | -163.69 Thousand | 2.24 Million | 722.54 Thousand | 493 Thousand | 1.23 Million | 1.24 Million |
Earnings before Tax | 583.78 Thousand | 8.69 Million | 1.23 Million | 1.03 Million | 3.08 Million | 3.33 Million |
Net Income | 747.47 Thousand | 6.45 Million | 491.95 Thousand | 540.37 Thousand | 1.82 Million | 2.12 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.38 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.36 Billion | 1.36 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.42 Billion | 1.38 Billion | 1.42 Billion | 1.43 Billion | 1.43 Billion | 1.38 Billion |
Gross Margin | 0.54 | 0.60 | 0.62 | 0.62 | 0.63 | 0.56 |
EBIT Margin | 0.08 | 0.24 | 0.13 | 0.15 | 0.24 | 0.21 |
Profit Margin | 0.03 | 0.16 | 0.03 | 0.05 | 0.11 | 0.12 |
EBITDA | 1.84 Million | 9.66 Million | 936.58 Thousand | 859.92 Thousand | 3.17 Million | 3.74 Million |
Earnings Before Tax Margin | 0.11 | 0.23 | 0.09 | 0.10 | 0.21 | 0.20 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 24.38 Million | 8.57 Million | 8.57 Million | 7.23 Million | 3.61 Million | 39.48 Million |
Cost of Revenue | 21.13 Million | 4.27 Million | 4.27 Million | 7.79 Million | 1.36 Million | 15.62 Million |
Gross Profit | 3.24 Million | 4.3 Million | 4.3 Million | -558.06 Thousand | 2.25 Million | 23.86 Million |
Operating Expenses | 2.64 Million | 2.63 Million | 2.63 Million | 1.42 Million | 3.24 Million | 14.52 Million |
Selling, General and Administrative Expenses | - | 2.45 Million | 2.45 Million | 1.43 Million | 2.6 Million | - |
Research and Development Expenses | - | 177.79 Thousand | 177.79 Thousand | - | - | - |
Other Expenses | 203.92 Thousand | 194.48 Thousand | - | 9450.00 | - | -522.76 Thousand |
Cost and Expenses | 23.77 Million | 6.91 Million | 6.91 Million | 9.21 Million | 4.6 Million | 30.14 Million |
Operating Income | 608.68 Thousand | 1.66 Million | 1.66 Million | -1.98 Million | -990.13 Thousand | 8.91 Million |
Interest Expense | 240.16 Thousand | 96.86 Thousand | - | 143.29 Thousand | - | 215.97 Thousand |
Income Tax Expense | -363.35 Thousand | 94.92 Thousand | 94.92 Thousand | 26.14 Thousand | 13.07 Thousand | 2.24 Million |
Earnings before Tax | 389.66 Thousand | 1.33 Million | 1.33 Million | -2.08 Million | -1.04 Million | 8.69 Million |
Net Income | 753.02 Thousand | 1.42 Million | 1.42 Million | -2.1 Million | -1.05 Million | 6.45 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | 0.00 | 0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.4 Billion | 1.46 Billion | 1.46 Billion | 1.38 Billion | 1.4 Billion | 1.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.44 Billion | 1.44 Billion | 1.38 Billion | 1.4 Billion | 1.38 Billion |
Gross Margin | 0.13 | 0.50 | 0.50 | -0.08 | 0.62 | 0.60 |
EBIT Margin | - | 0.18 | 0.18 | -0.20 | -0.20 | - |
Profit Margin | 0.03 | 0.17 | 0.17 | -0.29 | -0.29 | 0.16 |
EBITDA | - | 1.52 Million | 1.52 Million | -1.46 Million | -731.93 Thousand | - |
Earnings Before Tax Margin | 0.02 | 0.19 | 0.19 | -0.27 | -0.27 | 0.23 |
HSN
VTRLY
COM
VOPKY
M&M
RO