RUB 9.78
(-0.2%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 41.3 Billion | 34.58 Billion | 27.71 Billion | 21.27 Billion | 19.76 Billion | 18.39 Billion |
Cost of Revenue | 31.7 Billion | 26.14 Billion | 19.02 Billion | 13.22 Billion | 20.14 Billion | 19.18 Billion |
Gross Profit | 9.6 Billion | 8.43 Billion | 8.69 Billion | 8.05 Billion | -377.6 Million | -787.88 Million |
Operating Expenses | 26.04 Billion | 24.4 Billion | 19.9 Billion | 22.19 Billion | 6.95 Billion | 4.44 Billion |
Selling, General and Administrative Expenses | 228.1 Million | 183.48 Million | 117.84 Million | 140.47 Million | 3.79 Billion | 1.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.81 Billion | 24.22 Billion | 19.78 Billion | 22.05 Billion | -3.16 Billion | -2.45 Billion |
Cost and Expenses | 57.74 Billion | 50.55 Billion | 38.93 Billion | 35.41 Billion | 27.1 Billion | 23.62 Billion |
Operating Income | 2.64 Billion | -15.96 Billion | -11.21 Billion | -14.13 Billion | -7.33 Billion | -5.23 Billion |
Interest Expense | 1.99 Billion | 1.74 Billion | 1.16 Billion | 1.28 Billion | 1.25 Billion | 1.26 Billion |
Income Tax Expense | 338.18 Million | 6.87 Billion | -1.27 Billion | -2.39 Billion | 285.96 Million | -533.36 Million |
Earnings before Tax | 1.01 Billion | -21 Billion | -12.66 Billion | -19.87 Billion | -7.61 Billion | -6.74 Billion |
Net Income | 678.52 Million | -27.88 Billion | -11.39 Billion | -17.47 Billion | -7.9 Billion | -6.21 Billion |
Earnings Per Share Basic | 0.51 | -26.65 | -12.80 | -20.35 | -51.12 | -40.20 |
Earnings Per Share Diluted | 0.51 | -26.65 | -12.80 | -20.35 | -51.12 | -40.20 |
Weighted Average Shares Outstanding | 1.33 Billion | 1.04 Billion | 890 Million | 859 Million | 154.56 Million | 154.56 Million |
Weighted Average Shares Outstanding (Diluted) | 1.33 Billion | 1.04 Billion | 890 Million | 859 Million | 154.56 Million | 154.56 Million |
Gross Margin | 0.23 | 0.24 | 0.31 | 0.38 | -0.02 | -0.04 |
EBIT Margin | 0.10 | -0.38 | -0.31 | -0.49 | -0.30 | -0.20 |
Profit Margin | 0.02 | -0.81 | -0.41 | -0.82 | -0.40 | -0.34 |
EBITDA | 4.25 Billion | -17.77 Billion | -10.15 Billion | -16.89 Billion | -5.04 Billion | -3.48 Billion |
Earnings Before Tax Margin | 0.06 | -0.46 | -0.40 | -0.66 | -0.37 | -0.28 |
Breakdown | 2023 Q3 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.9 Billion | 11.17 Billion | 41.3 Billion | 12.77 Billion | 9.33 Billion | 8.64 Billion |
Cost of Revenue | 7.91 Billion | 7.41 Billion | 31.7 Billion | 27.02 Billion | 10.06 Billion | 6.58 Billion |
Gross Profit | 3.99 Billion | 3.75 Billion | 9.6 Billion | -14.25 Billion | -731.12 Million | 2.06 Billion |
Operating Expenses | 5.88 Billion | 6.9 Billion | 26.04 Billion | 24.76 Billion | 2.25 Billion | 5.37 Billion |
Selling, General and Administrative Expenses | 5.53 Billion | 152.63 Million | - | 7.39 Billion | 1.74 Billion | 44.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.87 Billion | 25.81 Billion | - | -517.13 Million | 5.33 Billion |
Cost and Expenses | 13.8 Billion | 14.31 Billion | 57.74 Billion | 51.78 Billion | 12.31 Billion | 11.95 Billion |
Operating Income | -1.19 Billion | -1.59 Billion | -16.44 Billion | -5.77 Billion | -2.98 Billion | -3.3 Billion |
Interest Expense | - | 352.81 Million | 1.99 Billion | - | - | 520.23 Million |
Income Tax Expense | 148.6 Million | -406.69 Million | 338.18 Million | 578.21 Million | -95.68 Million | 751.31 Million |
Earnings before Tax | -2.13 Billion | -1.67 Billion | 1.01 Billion | 10.09 Billion | -2.39 Billion | -2.91 Billion |
Net Income | -2.28 Billion | -1.27 Billion | 678.52 Million | 9.51 Billion | -2.29 Billion | -3.66 Billion |
Earnings Per Share Basic | -1.16 | -0.65 | - | 6.36 | -1.79 | -3.09 |
Earnings Per Share Diluted | -1.16 | -0.65 | - | 6.36 | -1.79 | -3.09 |
Weighted Average Shares Outstanding | 1.96 Billion | 1.96 Billion | 1.33 Billion | 1.49 Billion | 1.28 Billion | 1.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.96 Billion | 1.96 Billion | 1.33 Billion | 1.49 Billion | 1.28 Billion | 1.18 Billion |
Gross Margin | 0.34 | 0.34 | 0.23 | -1.12 | -0.08 | 0.24 |
EBIT Margin | -0.08 | -0.06 | - | -0.43 | -0.29 | -0.22 |
Profit Margin | -0.19 | -0.11 | 0.02 | 0.75 | -0.25 | -0.42 |
EBITDA | -916.63 Million | -664.81 Million | - | -5.5 Billion | -2.69 Billion | -1.86 Billion |
Earnings Before Tax Margin | -0.10 | -0.14 | -0.40 | -0.45 | -0.32 | -0.38 |
SWAT
PROMAX
PMG
SRV1V
CARE
CDI