Careium AB (Publ) (CARE.ST)
SEK 29.4
(0.68%)
SEK 29.4
(0.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 824.6 Million | 725.1 Million | 587.5 Million | 524.1 Million | 476.7 Million |
| Cost of Revenue | 484.1 Million | 451.4 Million | 347.2 Million | 306.8 Million | 275.9 Million |
| Gross Profit | 340.5 Million | 273.7 Million | 240.3 Million | 217.3 Million | 200.8 Million |
| Operating Expenses | 281.1 Million | 289.6 Million | 231.7 Million | 188.9 Million | 178.2 Million |
| Selling, General and Administrative Expenses | 263.7 Million | 309.5 Million | 220.8 Million | 174.5 Million | 160.1 Million |
| Research and Development Expenses | 19.8 Million | 17.7 Million | 24.2 Million | 18 Million | 18.2 Million |
| Other Expenses | -2.4 Million | - | - | - | - |
| Cost and Expenses | 765.2 Million | 741 Million | 578.9 Million | 495.7 Million | 454.1 Million |
| Operating Income | 59.4 Million | -15.8 Million | 8.6 Million | 28.4 Million | 22.6 Million |
| Interest Expense | 16.6 Million | 8.6 Million | 2.1 Million | 2.2 Million | 1.2 Million |
| Income Tax Expense | 12.1 Million | -6.8 Million | 4.5 Million | 7.5 Million | 9 Million |
| Earnings before Tax | 52.9 Million | -15.4 Million | 9.2 Million | 26.3 Million | 21.5 Million |
| Net Income | 37.9 Million | -8.6 Million | 4.7 Million | 18.8 Million | 12.5 Million |
| Earnings Per Share Basic | 1.56 | -0.35 | 0.20 | 0.77 | 0.51 |
| Earnings Per Share Diluted | 1.56 | -0.35 | 0.20 | 0.77 | 0.51 |
| Weighted Average Shares Outstanding | 24.32 Million | 24.32 Million | 24.03 Million | 24.32 Million | 24.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.32 Million | 24.32 Million | 24.03 Million | 24.32 Million | 24.32 Million |
| Gross Margin | 0.41 | 0.38 | 0.41 | 0.41 | 0.42 |
| EBIT Margin | 0.18 | 0.09 | 0.12 | 0.15 | 0.14 |
| Profit Margin | 0.05 | -0.01 | 0.01 | 0.04 | 0.03 |
| EBITDA | 148.1 Million | 67.9 Million | 67.9 Million | 71.5 Million | 60.1 Million |
| Earnings Before Tax Margin | 0.07 | -0.02 | 0.01 | 0.05 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 201.7 Million | 229.4 Million | 210.7 Million | 824.6 Million | 199.4 Million | 217.3 Million |
| Cost of Revenue | 115.4 Million | 133.8 Million | 120.4 Million | 484.1 Million | 119.2 Million | 122.8 Million |
| Gross Profit | 86.3 Million | 95.6 Million | 90.3 Million | 340.5 Million | 80.2 Million | 94.5 Million |
| Operating Expenses | 69.7 Million | 73.8 Million | 71.2 Million | 283.4 Million | 64.5 Million | 73.9 Million |
| Selling, General and Administrative Expenses | 62.2 Million | 69.6 Million | 67 Million | - | 59.8 Million | 66.2 Million |
| Research and Development Expenses | 8.1 Million | 6.3 Million | 4.2 Million | - | 4.7 Million | 8.1 Million |
| Other Expenses | -600 Thousand | -2.1 Million | - | - | - | - |
| Cost and Expenses | 185.1 Million | 207.6 Million | 191.6 Million | 767.5 Million | 183.7 Million | 196.7 Million |
| Operating Income | 16.5 Million | 21.8 Million | 19.1 Million | 57.1 Million | 15.7 Million | 20.7 Million |
| Interest Expense | - | 3.8 Million | 500 Thousand | 16 Million | 7 Million | 5.1 Million |
| Income Tax Expense | 3.3 Million | 4.09 Million | 4.3 Million | 12.1 Million | 2.3 Million | 3.5 Million |
| Earnings before Tax | 14.1 Million | 18 Million | 18.6 Million | 52.9 Million | 9.7 Million | 15.6 Million |
| Net Income | 10.8 Million | 13.2 Million | 13.5 Million | 37.9 Million | 6.6 Million | 12.1 Million |
| Earnings Per Share Basic | 0.41 | 0.54 | 0.56 | - | 0.27 | 0.47 |
| Earnings Per Share Diluted | 0.41 | 0.54 | 0.56 | - | 0.27 | 0.47 |
| Weighted Average Shares Outstanding | 24.32 Million | 24.44 Million | 24.32 Million | 24.32 Million | 24.32 Million | 24.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.32 Million | 24.32 Million | 24.32 Million | 24.32 Million | 24.32 Million | 24.32 Million |
| Gross Margin | 0.43 | 0.42 | 0.43 | 0.41 | 0.40 | 0.43 |
| EBIT Margin | 0.17 | 0.16 | 0.17 | - | 0.17 | 0.20 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.05 | 0.03 | 0.06 |
| EBITDA | 34.2 Million | 37.7 Million | 34.9 Million | - | 34.5 Million | 44.1 Million |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.09 | 0.07 | 0.08 | 0.10 |
CDI
MRKK
SWAT
372170
CRD
SRV1V