EUR 501.0
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 86.15 Billion | 79.18 Billion | 64.21 Billion | 44.65 Billion | 53.67 Billion | 46.82 Billion |
Cost of Revenue | 26.87 Billion | 24.98 Billion | 20.44 Billion | 16.1 Billion | 18.14 Billion | 15.62 Billion |
Gross Profit | 59.27 Billion | 54.19 Billion | 43.77 Billion | 28.54 Billion | 35.52 Billion | 31.2 Billion |
Operating Expenses | 36.48 Billion | 33.84 Billion | 26.73 Billion | 20.43 Billion | 24.08 Billion | 21.62 Billion |
Selling, General and Administrative Expenses | 36.28 Billion | 33.18 Billion | 26.58 Billion | 20.29 Billion | 23.94 Billion | 21.22 Billion |
Research and Development Expenses | 202 Million | 172 Million | 147 Million | 139 Million | 140 Million | 130 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 63.59 Billion | 58.83 Billion | 47.17 Billion | 36.54 Billion | 42.23 Billion | 37.25 Billion |
Operating Income | 22.55 Billion | 20.99 Billion | 17.03 Billion | 8.1 Billion | 11.43 Billion | 9.96 Billion |
Interest Expense | 1.03 Billion | 383 Million | 242 Million | 369 Million | 452 Million | 171 Million |
Income Tax Expense | 5.7 Billion | 5.39 Billion | 4.53 Billion | 2.38 Billion | 2.87 Billion | 2.51 Billion |
Earnings before Tax | 21.62 Billion | 20.09 Billion | 17.18 Billion | 7.39 Billion | 10.65 Billion | 9.46 Billion |
Net Income | 6.3 Billion | 5.79 Billion | 4.94 Billion | 1.93 Billion | 2.93 Billion | 2.57 Billion |
Earnings Per Share Basic | 34.93 | 32.13 | 27.42 | 10.71 | 16.29 | 14.30 |
Earnings Per Share Diluted | 34.94 | 32.11 | 27.40 | 10.71 | 16.29 | 14.29 |
Weighted Average Shares Outstanding | 180.46 Million | 180.41 Million | 180.41 Million | 180.41 Million | 180.31 Million | 180 Million |
Weighted Average Shares Outstanding (Diluted) | 180.41 Million | 180.41 Million | 180.41 Million | 180.41 Million | 180.31 Million | 180.17 Million |
Gross Margin | 0.69 | 0.68 | 0.68 | 0.64 | 0.66 | 0.67 |
EBIT Margin | 0.33 | 0.29 | 0.34 | 0.29 | 0.31 | 0.25 |
Profit Margin | 0.07 | 0.07 | 0.08 | 0.04 | 0.05 | 0.05 |
EBITDA | 28.56 Billion | 26.09 Billion | 22.53 Billion | 12.52 Billion | 16.21 Billion | 11.88 Billion |
Earnings Before Tax Margin | 0.26 | 0.27 | 0.27 | 0.18 | 0.21 | 0.21 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 41.67 Billion | 86.15 Billion | 43.91 Billion | 42.24 Billion | 42.45 Billion | 79.18 Billion |
Cost of Revenue | 12.98 Billion | 26.87 Billion | 13.95 Billion | 12.92 Billion | 13.57 Billion | 24.98 Billion |
Gross Profit | 28.69 Billion | 59.27 Billion | 29.96 Billion | 29.31 Billion | 28.88 Billion | 54.19 Billion |
Operating Expenses | 18.07 Billion | 36.48 Billion | 18.74 Billion | 17.74 Billion | 18.1 Billion | 33.84 Billion |
Selling, General and Administrative Expenses | 18.03 Billion | - | 18.74 Billion | 17.74 Billion | 18.1 Billion | - |
Research and Development Expenses | - | - | 202 Million | - | 172 Million | - |
Other Expenses | 36 Million | - | - | - | - | - |
Cost and Expenses | 31.05 Billion | 63.36 Billion | 32.7 Billion | 30.66 Billion | 31.67 Billion | 58.83 Billion |
Operating Income | 10.62 Billion | 22.78 Billion | 11.21 Billion | 11.57 Billion | 10.78 Billion | 20.99 Billion |
Interest Expense | 472 Million | 1.03 Billion | - | 405 Million | 252 Million | -259 Million |
Income Tax Expense | 2.82 Billion | 5.7 Billion | 2.56 Billion | 3.14 Billion | 2.99 Billion | 5.39 Billion |
Earnings before Tax | 10.36 Billion | 21.62 Billion | 9.59 Billion | 12.03 Billion | 10.74 Billion | 20.09 Billion |
Net Income | 3.02 Billion | 6.3 Billion | 2.79 Billion | 3.51 Billion | 3.11 Billion | 5.79 Billion |
Earnings Per Share Basic | 16.76 | - | 15.48 | 19.47 | 17.29 | - |
Earnings Per Share Diluted | 16.75 | - | 15.48 | 19.47 | 17.29 | - |
Weighted Average Shares Outstanding | 180.53 Million | 180.41 Million | 180.41 Million | 180.41 Million | 180.41 Million | 180.41 Million |
Weighted Average Shares Outstanding (Diluted) | 180.41 Million | 180.41 Million | 180.41 Million | 180.41 Million | 180.41 Million | 180.41 Million |
Gross Margin | 0.69 | 0.69 | 0.68 | 0.69 | 0.68 | 0.68 |
EBIT Margin | 0.29 | - | 0.33 | 0.34 | 0.32 | - |
Profit Margin | 0.07 | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 |
EBITDA | 11.99 Billion | - | 14.35 Billion | 14.41 Billion | 13.74 Billion | - |
Earnings Before Tax Margin | 0.25 | 0.26 | 0.26 | 0.27 | 0.25 | 0.27 |
MRKK
SWAT
PROMAX
CRD
SRV1V
CARE