EUR 488.4
(-2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 140.87 Billion | 131.95 Billion | 122.35 Billion | 106.01 Billion | 93.83 Billion | 77.27 Billion |
Total Current Assets | 43.92 Billion | 40.09 Billion | 34.4 Billion | 40.37 Billion | 26.89 Billion | 29.58 Billion |
Cash And Short Term Investments | 11.47 Billion | 11.23 Billion | 10.66 Billion | 21.11 Billion | 6.79 Billion | 11.22 Billion |
Cash and Cash Equivalents | 7.92 Billion | 7.58 Billion | 8.12 Billion | 20.35 Billion | 6.06 Billion | 8.55 Billion |
Short Term Investments | 3.55 Billion | 3.61 Billion | 2.54 Billion | 752 Million | 733 Million | 2.66 Billion |
Net Receivables | 7.94 Billion | 8.53 Billion | 6.11 Billion | 4.68 Billion | 5.5 Billion | 3.22 Billion |
Inventory | 23.27 Billion | 20.31 Billion | 16.86 Billion | 13.22 Billion | 13.97 Billion | 12.48 Billion |
Other Current Assets | 1.22 Billion | -2 Million | 761 Million | 1.35 Billion | 632 Million | 2.66 Billion |
Total Non-Current Assets | 96.95 Billion | 87.01 Billion | 87.95 Billion | 65.64 Billion | 66.93 Billion | 44.79 Billion |
Net PPE | 42.05 Billion | 37.02 Billion | 32.91 Billion | 29.77 Billion | 29.96 Billion | 14.46 Billion |
Good Will And Intangible Assets | 69.7 Billion | 47.81 Billion | 72.42 Billion | 45.15 Billion | 45.33 Billion | 28.56 Billion |
Good Will | 22.49 Billion | 23.25 Billion | 24.37 Billion | 14.5 Billion | 14.5 Billion | 12.19 Billion |
Intangible Assets | 47.21 Billion | 24.56 Billion | 48.05 Billion | 30.65 Billion | 30.83 Billion | 16.37 Billion |
Long-Term Investments | 3.01 Billion | 2.17 Billion | 3.23 Billion | 2.43 Billion | 3.38 Billion | 1.76 Billion |
Tax Assets | 3.99 Billion | 3.66 Billion | 3.15 Billion | 2.32 Billion | 2.27 Billion | 1.93 Billion |
Other Non Current Assets | -21.81 Billion | -3.66 Billion | -23.78 Billion | -14.05 Billion | -14.02 Billion | -1.93 Billion |
Other Assets | - | 4.84 Billion | - | - | - | 2.89 Billion |
Total Liabilities | 80.58 Billion | 77.63 Billion | 75.98 Billion | 69.77 Billion | 58.11 Billion | 40.89 Billion |
Total Current Liabilities | 33.16 Billion | 31.57 Billion | 28.01 Billion | 25.68 Billion | 22.65 Billion | 17.36 Billion |
Account Payables | 9.04 Billion | 8.78 Billion | 7.08 Billion | 5.09 Billion | 5.81 Billion | 5.31 Billion |
Tax Payables | 1.15 Billion | 2.48 Billion | 1.27 Billion | 721 Million | 729 Million | 542 Million |
Short Term Debt | 13.46 Billion | 12 Billion | 10.41 Billion | 13.11 Billion | 9.77 Billion | 5.52 Billion |
Deferred Revenue | 1.45 Billion | -12 Billion | 1.47 Billion | 1.07 Billion | 832 Million | 671 Million |
Other Current Liabilities | 9.19 Billion | 22.78 Billion | 9.03 Billion | 6.39 Billion | 6.22 Billion | 5.85 Billion |
Total Non Current Liabilities | 47.41 Billion | 10.53 Billion | 47.97 Billion | 44.08 Billion | 35.46 Billion | 6.04 Billion |
Long-Term Debt | 11.22 Billion | 10.53 Billion | 12.16 Billion | 14.06 Billion | 5.45 Billion | 6.04 Billion |
Deferred Revenue Non Current | 13.81 Billion | -22.9 Billion | 5.88 Billion | 8.99 Billion | 359 Million | 1.41 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.76 Billion | 16.35 Billion | 23.62 Billion | 15.94 Billion | 24.55 Billion | -6.04 Billion |
Other Liabilities | - | 35.52 Billion | - | - | - | 17.49 Billion |
Total Equity | 60.29 Billion | 41.43 Billion | 46.36 Billion | 36.24 Billion | 35.71 Billion | 36.37 Billion |
Stock Holders Equity | 21.52 Billion | 6.15 Billion | 15.37 Billion | 11.27 Billion | 10.88 Billion | 14.24 Billion |
Common Stock | 361 Million | 361 Million | 361 Million | 361 Million | 361 Million | 361 Million |
Retained Earnings | 6.3 Billion | 5.79 Billion | 13.88 Billion | 10.74 Billion | 2.93 Billion | 2.57 Billion |
Accumulated other comprehensive income | 20.98 Billion | 18.5 Billion | 14.83 Billion | 10.73 Billion | 10.34 Billion | 13.71 Billion |
Common Stock Equity | 21.52 Billion | 6.15 Billion | 15.37 Billion | 11.27 Billion | 10.88 Billion | 14.24 Billion |
Capital Lease Obligation | 13.81 Billion | 15.4 Billion | 11.88 Billion | 10.66 Billion | 10.37 Billion | 315 Million |
Total Investments | 6.57 Billion | 5.78 Billion | 5.78 Billion | 3.18 Billion | 4.11 Billion | 4.42 Billion |
Total Debt | 38.5 Billion | 35.16 Billion | 34.46 Billion | 37.84 Billion | 25.59 Billion | 11.87 Billion |
Net Debt | 30.58 Billion | 27.57 Billion | 26.34 Billion | 17.48 Billion | 19.53 Billion | 3.32 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 141.51 Billion | 140.87 Billion | 140.87 Billion | 136.51 Billion | 131.95 Billion | 131.95 Billion |
Total Current Assets | 45.02 Billion | 43.92 Billion | 43.92 Billion | 42.18 Billion | 40.09 Billion | 40.09 Billion |
Cash And Short Term Investments | 11.17 Billion | 11.47 Billion | 11.47 Billion | 10.56 Billion | 11.23 Billion | 11.23 Billion |
Cash and Cash Equivalents | 7.18 Billion | 7.92 Billion | 7.92 Billion | 6.26 Billion | 7.58 Billion | 7.58 Billion |
Short Term Investments | 3.99 Billion | 3.55 Billion | 3.55 Billion | 4.28 Billion | 3.61 Billion | 3.61 Billion |
Net Receivables | 4.44 Billion | 7.94 Billion | 7.94 Billion | 8.97 Billion | 8.53 Billion | 8.53 Billion |
Inventory | 24.29 Billion | 23.27 Billion | 23.27 Billion | 22.63 Billion | 20.31 Billion | 20.31 Billion |
Other Current Assets | 4.29 Billion | 1.22 Billion | 1.22 Billion | 1 Million | -2 Million | -2 Million |
Total Non-Current Assets | 96.49 Billion | 96.95 Billion | 96.95 Billion | 89.46 Billion | 87.01 Billion | 87.01 Billion |
Net PPE | 43.95 Billion | 42.05 Billion | 42.05 Billion | 38.97 Billion | 37.02 Billion | 37.02 Billion |
Good Will And Intangible Assets | 44.87 Billion | 69.7 Billion | 69.7 Billion | 48.02 Billion | 47.81 Billion | 47.81 Billion |
Good Will | 19.84 Billion | 22.49 Billion | 22.49 Billion | 23.57 Billion | 23.25 Billion | 23.25 Billion |
Intangible Assets | 25.03 Billion | 47.21 Billion | 47.21 Billion | 24.45 Billion | 24.56 Billion | 24.56 Billion |
Long-Term Investments | 2.53 Billion | 3.01 Billion | 3.01 Billion | 2.46 Billion | 2.17 Billion | 2.17 Billion |
Tax Assets | 4.09 Billion | 3.99 Billion | 3.99 Billion | 3.76 Billion | 3.66 Billion | 3.66 Billion |
Other Non Current Assets | 1.03 Billion | -21.81 Billion | -21.81 Billion | -3.76 Billion | -3.66 Billion | -3.66 Billion |
Other Assets | - | - | - | 4.87 Billion | 4.84 Billion | 4.84 Billion |
Total Liabilities | 77.55 Billion | 80.58 Billion | 80.58 Billion | 79.51 Billion | 77.63 Billion | 77.63 Billion |
Total Current Liabilities | 32.52 Billion | 33.16 Billion | 33.16 Billion | 34.3 Billion | 31.57 Billion | 31.57 Billion |
Account Payables | 8.21 Billion | 9.04 Billion | 9.04 Billion | 8.22 Billion | 8.78 Billion | 8.78 Billion |
Tax Payables | 1.46 Billion | 1.15 Billion | 1.15 Billion | 2.47 Billion | 2.48 Billion | 2.48 Billion |
Short Term Debt | 11.78 Billion | 13.46 Billion | 13.46 Billion | 16.35 Billion | 12 Billion | 12 Billion |
Deferred Revenue | 1.27 Billion | 1.45 Billion | 1.45 Billion | -16.35 Billion | -12 Billion | -12 Billion |
Other Current Liabilities | 11.25 Billion | 9.19 Billion | 9.19 Billion | 26.08 Billion | 22.78 Billion | 22.78 Billion |
Total Non Current Liabilities | 45.02 Billion | 47.41 Billion | 47.41 Billion | 9.09 Billion | 10.53 Billion | 10.53 Billion |
Long-Term Debt | 11.66 Billion | 11.22 Billion | 11.22 Billion | 9.09 Billion | 10.53 Billion | 10.53 Billion |
Deferred Revenue Non Current | 14.22 Billion | 13.81 Billion | 13.81 Billion | -7.43 Billion | -22.9 Billion | -22.9 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.33 Billion | 15.76 Billion | 15.76 Billion | 629 Million | 16.35 Billion | 16.35 Billion |
Other Liabilities | - | - | - | 36.1 Billion | 35.52 Billion | 35.52 Billion |
Total Equity | 63.95 Billion | 60.29 Billion | 60.29 Billion | 37.26 Billion | 41.43 Billion | 41.43 Billion |
Stock Holders Equity | 23.04 Billion | 21.52 Billion | 21.52 Billion | 361 Million | 6.15 Billion | 6.15 Billion |
Common Stock | 361 Million | 361 Million | 361 Million | 361 Million | 361 Million | 361 Million |
Retained Earnings | - | 6.3 Billion | 6.3 Billion | 18.17 Billion | 5.79 Billion | 5.79 Billion |
Accumulated other comprehensive income | 22.51 Billion | 20.98 Billion | 20.5 Billion | 19.08 Billion | 18.5 Billion | 18.03 Billion |
Common Stock Equity | 23.04 Billion | 21.52 Billion | 21.52 Billion | 361 Million | 6.15 Billion | 6.15 Billion |
Capital Lease Obligation | 17.42 Billion | 13.81 Billion | 13.81 Billion | 15.45 Billion | 15.4 Billion | 15.4 Billion |
Total Investments | 6.52 Billion | 6.57 Billion | 6.57 Billion | 6.75 Billion | 5.78 Billion | 5.78 Billion |
Total Debt | 23.44 Billion | 38.5 Billion | 38.5 Billion | 38.17 Billion | 35.16 Billion | 35.16 Billion |
Net Debt | 16.26 Billion | 30.58 Billion | 30.58 Billion | 31.9 Billion | 27.57 Billion | 27.57 Billion |
MRKK
SWAT
PROMAX
CRD
SRV1V
CARE