INR 43.0
(0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 610.79 Million | 408.32 Million | 284.08 Million | 204.64 Million | 206.63 Million | 106.29 Thousand |
Total Current Assets | 558.26 Million | 402.17 Million | 259.83 Million | 170.02 Million | 187.72 Million | 106.29 Thousand |
Cash And Short Term Investments | 53.18 Million | 33.39 Million | 36.82 Million | 30.12 Million | 27.55 Million | 106.29 Thousand |
Cash and Cash Equivalents | 53.18 Million | 33.39 Million | 36.82 Million | 30.12 Million | 27.55 Million | 106.29 Thousand |
Short Term Investments | 52.77 Million | - | - | - | - | - |
Net Receivables | 239.08 Million | 119.11 Million | 108.09 Million | 65.42 Million | 70.84 Million | - |
Inventory | 146.22 Million | 221.18 Million | 109.16 Million | 68.9 Million | 82.47 Million | - |
Other Current Assets | 119.77 Million | 28.48 Million | 5.75 Million | 5.56 Million | 6.84 Million | - |
Total Non-Current Assets | 52.53 Million | 6.14 Million | 24.24 Million | 34.61 Million | 18.9 Million | - |
Net PPE | 4.03 Million | 4.51 Million | 23.19 Million | 25.1 Million | 18.75 Million | - |
Good Will And Intangible Assets | 31 Thousand | 61 Thousand | 91 Thousand | 121.42 Thousand | 149.92 Thousand | - |
Good Will | 31 Thousand | 61 Thousand | 91.42 Thousand | 121.42 Thousand | - | - |
Intangible Assets | - | 61 Thousand | 91.42 Thousand | - | 149.92 Thousand | - |
Long-Term Investments | 48.47 Million | 1.56 Million | 959.43 Thousand | 396.72 Thousand | - | - |
Tax Assets | -48.47 Million | -1.00 | - | - | - | - |
Other Non Current Assets | 48.47 Million | - | 421.00 | 8.99 Million | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 333.75 Million | 173.77 Million | 216.25 Million | 155.39 Million | 203.42 Million | 6650.00 |
Total Current Liabilities | 330.87 Million | 165.91 Million | 200.9 Million | 122.95 Million | 136.57 Million | 6650.00 |
Account Payables | 175.56 Million | 52.97 Million | 91.03 Million | 86.4 Million | 90.27 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 128.12 Million | 93.18 Million | 85.85 Million | 30.84 Million | 46.1 Million | - |
Deferred Revenue | -128.12 Million | 16.26 Million | 20.15 Million | - | - | - |
Other Current Liabilities | 155.31 Million | 3.49 Million | 3.85 Million | 5.69 Million | 205.46 Thousand | 6650.00 |
Total Non Current Liabilities | 2.88 Million | 7.85 Million | 15.35 Million | 32.44 Million | 66.84 Million | - |
Long-Term Debt | 2.51 Million | 7.47 Million | 11.92 Million | 30.03 Million | 65.93 Million | - |
Deferred Revenue Non Current | -363 Thousand | -1.00 | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 363 Thousand | - | - | 2.41 Million | 905.6 Thousand | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 277.04 Million | 234.54 Million | 67.83 Million | 49.24 Million | 3.21 Million | 99.64 Thousand |
Stock Holders Equity | 277.04 Million | 234.54 Million | 67.83 Million | 49.24 Million | 3.21 Million | 99.64 Thousand |
Common Stock | 125 Million | 125 Million | 60 Million | 44 Million | 100 Thousand | 100 Thousand |
Retained Earnings | 152.04 Million | 15.54 Million | 7.83 Million | 5.24 Million | 3.11 Million | -354.00 |
Accumulated other comprehensive income | - | 219 Million | - | - | - | - |
Common Stock Equity | 277.04 Million | 234.54 Million | 67.83 Million | 49.24 Million | 3.21 Million | 99.64 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 48.47 Million | 1.56 Million | 959.43 Thousand | 396.72 Thousand | - | - |
Total Debt | 130.64 Million | 100.65 Million | 97.78 Million | 60.88 Million | 112.04 Million | - |
Net Debt | 77.46 Million | 67.26 Million | 60.96 Million | 30.75 Million | 84.48 Million | -106.29 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 610.79 Million | 610.79 Million | 610.79 Million | 478.43 Million | 478.43 Million | 408.32 Million |
Total Current Assets | 558.26 Million | 558.26 Million | 558.26 Million | 472.27 Million | 472.27 Million | 402.17 Million |
Cash And Short Term Investments | 53.18 Million | 53.18 Million | 53.18 Million | 51.03 Million | 51.03 Million | 33.39 Million |
Cash and Cash Equivalents | 53.18 Million | 53.18 Million | 53.18 Million | 51.03 Million | 51.03 Million | 33.39 Million |
Short Term Investments | 52.77 Million | - | - | - | - | - |
Net Receivables | 239.08 Million | 239.08 Million | 239.08 Million | 138.88 Million | 138.88 Million | 119.11 Million |
Inventory | 146.22 Million | 146.22 Million | 146.22 Million | 148.21 Million | 148.21 Million | 221.18 Million |
Other Current Assets | 119.77 Million | 119.77 Million | 119.77 Million | 134.14 Million | 134.14 Million | 28.48 Million |
Total Non-Current Assets | 52.53 Million | 52.53 Million | 52.53 Million | 6.15 Million | 6.15 Million | 6.14 Million |
Net PPE | 4.03 Million | 4.03 Million | 4.03 Million | 4.27 Million | 4.27 Million | 4.51 Million |
Good Will And Intangible Assets | 31 Thousand | 31 Thousand | 31 Thousand | 46 Thousand | 46 Thousand | 61 Thousand |
Good Will | 31 Thousand | 31 Thousand | 31 Thousand | 46 Thousand | 46 Thousand | 61 Thousand |
Intangible Assets | - | - | - | 46 Thousand | - | 61 Thousand |
Long-Term Investments | 48.47 Million | 48.47 Million | 48.47 Million | 1.83 Million | 1.83 Million | 1.56 Million |
Tax Assets | -48.47 Million | -48.47 Million | - | -1.00 | - | -1.00 |
Other Non Current Assets | 48.47 Million | 48.47 Million | - | - | - | - |
Other Assets | - | 1.00 | - | 1.00 | - | 1.00 |
Total Liabilities | 333.75 Million | 333.75 Million | 333.75 Million | 239.21 Million | 239.21 Million | 173.77 Million |
Total Current Liabilities | 330.87 Million | 330.87 Million | 330.87 Million | 231.86 Million | 231.86 Million | 165.91 Million |
Account Payables | 175.56 Million | 175.56 Million | 175.56 Million | 70.58 Million | 70.58 Million | 52.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 128.12 Million | 128.12 Million | 128.12 Million | 142.2 Million | 142.2 Million | 93.18 Million |
Deferred Revenue | -128.12 Million | -128.12 Million | - | -142.2 Million | - | 16.26 Million |
Other Current Liabilities | 155.31 Million | 155.31 Million | 27.18 Million | 161.28 Million | 19.07 Million | 3.49 Million |
Total Non Current Liabilities | 2.88 Million | 2.87 Million | 2.88 Million | 7.34 Million | 7.35 Million | 7.85 Million |
Long-Term Debt | 2.51 Million | 2.51 Million | 2.51 Million | 7.34 Million | 7.34 Million | 7.47 Million |
Deferred Revenue Non Current | -363 Thousand | -363 Thousand | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 363 Thousand | 363 Thousand | 363 Thousand | -1.00 | 1000.00 | - |
Other Liabilities | - | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 277.04 Million | 277.04 Million | 277.04 Million | 239.21 Million | 239.21 Million | 234.54 Million |
Stock Holders Equity | 277.04 Million | 277.04 Million | 277.04 Million | 239.21 Million | 239.21 Million | 234.54 Million |
Common Stock | 125 Million | 125 Million | 125 Million | 125 Million | 125 Million | 125 Million |
Retained Earnings | 152.04 Million | 152.04 Million | 152.04 Million | 114.21 Million | 114.21 Million | 15.54 Million |
Accumulated other comprehensive income | - | - | - | - | - | 219 Million |
Common Stock Equity | 277.04 Million | 277.04 Million | 277.04 Million | 239.21 Million | 239.21 Million | 234.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 48.47 Million | 48.47 Million | 48.47 Million | 1.83 Million | 1.83 Million | 1.56 Million |
Total Debt | 130.64 Million | 2.51 Million | 130.64 Million | 7.34 Million | 149.55 Million | 100.65 Million |
Net Debt | 77.46 Million | -50.66 Million | 77.46 Million | -43.68 Million | 98.51 Million | 67.26 Million |
PMG
LHC
ALIF-B
CDI
MRKK
SWAT