ZAc 1656.0
(-1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 45.61 Billion | 42.23 Billion | 40.78 Billion | 42.7 Billion | 37.56 Billion | 39.14 Billion |
Total Current Assets | 29.41 Billion | 7.78 Billion | 7.41 Billion | 7.37 Billion | 5.97 Billion | 8.58 Billion |
Cash And Short Term Investments | 846 Million | 2.8 Billion | 2.65 Billion | 2.27 Billion | 1.54 Billion | 1.49 Billion |
Cash and Cash Equivalents | 846 Million | 2.8 Billion | 2.65 Billion | 2.27 Billion | 1.54 Billion | 1.49 Billion |
Short Term Investments | -416 Million | 8 Million | -418 Million | -379 Million | -448 Million | -401 Million |
Net Receivables | 28.1 Billion | 4.38 Billion | 4.1 Billion | 4.21 Billion | 4.04 Billion | 6.62 Billion |
Inventory | 451 Million | 583 Million | 653 Million | 873 Million | 379 Million | 360 Million |
Other Current Assets | 16 Million | 16 Million | 1 Million | 6 Million | 8 Million | 104 Million |
Total Non-Current Assets | 16.2 Billion | 34.45 Billion | 33.36 Billion | 35.32 Billion | 31.58 Billion | 30.55 Billion |
Net PPE | 10.57 Billion | 15.56 Billion | 14.69 Billion | 15.36 Billion | 12.92 Billion | 12.24 Billion |
Good Will And Intangible Assets | 3.28 Billion | 16.51 Billion | 16.38 Billion | 18.23 Billion | 16.96 Billion | 17.08 Billion |
Good Will | 1.87 Billion | 13.42 Billion | 13.22 Billion | 14.31 Billion | 13.14 Billion | 12.99 Billion |
Intangible Assets | 1.4 Billion | 3.09 Billion | 3.16 Billion | 3.92 Billion | 3.82 Billion | 4.09 Billion |
Long-Term Investments | 422 Million | 56 Million | 480 Million | 444 Million | 501 Million | 436 Million |
Tax Assets | 1.73 Billion | 1.73 Billion | 1.69 Billion | 1.16 Billion | 1.1 Billion | 700 Million |
Other Non Current Assets | 187 Million | 579 Million | 111 Million | 123 Million | 87 Million | 95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.32 Billion | 22.37 Billion | 21.61 Billion | 24.42 Billion | 20.07 Billion | 22.94 Billion |
Total Current Liabilities | 11.19 Billion | 7.64 Billion | 7.38 Billion | 9.89 Billion | 8.44 Billion | 7.21 Billion |
Account Payables | 1.74 Billion | 2.12 Billion | 2.22 Billion | 1.85 Billion | 1.63 Billion | 1.6 Billion |
Tax Payables | 128 Million | 200 Million | 306 Million | 379 Million | 231 Million | 180 Million |
Short Term Debt | 2.17 Billion | 1.56 Billion | 1.63 Billion | 4.36 Billion | 3.46 Billion | 2.61 Billion |
Deferred Revenue | 7.24 Billion | - | 3.5 Billion | 3.63 Billion | 3.29 Billion | 2.91 Billion |
Other Current Liabilities | 32 Million | 3.96 Billion | 20 Million | 43 Million | 52 Million | 83 Million |
Total Non Current Liabilities | 13.12 Billion | 14.72 Billion | 14.22 Billion | 14.53 Billion | 11.63 Billion | 15.72 Billion |
Long-Term Debt | 11.01 Billion | 12.12 Billion | 10.91 Billion | 11.53 Billion | 8.89 Billion | 11.12 Billion |
Deferred Revenue Non Current | 30 Million | - | 905 Million | 3 Million | 17 Million | -8.13 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 553 Million | 835 Million | 674 Million | 1.54 Billion | 1.34 Billion | 11.49 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.28 Billion | 19.86 Billion | 19.17 Billion | 18.27 Billion | 17.49 Billion | 16.2 Billion |
Stock Holders Equity | 20.21 Billion | 18.74 Billion | 18.06 Billion | 17.05 Billion | 16.18 Billion | 14.91 Billion |
Common Stock | 10.5 Billion | 10.5 Billion | 10.5 Billion | 10.5 Billion | 10.5 Billion | 10.5 Billion |
Retained Earnings | 4.31 Billion | 4.66 Billion | 3.72 Billion | 1.96 Billion | 2.83 Billion | 1.56 Billion |
Accumulated other comprehensive income | 2.6 Billion | 740 Million | 781 Million | 1.56 Billion | -164 Million | -163 Million |
Common Stock Equity | 20.21 Billion | 18.74 Billion | 18.06 Billion | 17.05 Billion | 16.18 Billion | 14.91 Billion |
Capital Lease Obligation | 1.11 Billion | 2.49 Billion | 2.56 Billion | 2.9 Billion | 1.42 Billion | 1.5 Billion |
Total Investments | 6 Million | 56 Million | 62 Million | 65 Million | 53 Million | 35 Million |
Total Debt | 13.18 Billion | 13.68 Billion | 12.55 Billion | 15.89 Billion | 12.36 Billion | 13.74 Billion |
Net Debt | 12.34 Billion | 10.88 Billion | 9.89 Billion | 13.61 Billion | 10.81 Billion | 12.25 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.03 Billion | 31.03 Billion | 45.61 Billion | 45.61 Billion | 45.61 Billion | 44.27 Billion |
Total Current Assets | 14.81 Billion | 14.81 Billion | 29.41 Billion | 29.41 Billion | 29.41 Billion | 7.99 Billion |
Cash And Short Term Investments | 10.14 Billion | 10.14 Billion | 846 Million | 846 Million | 862 Million | 1.36 Billion |
Cash and Cash Equivalents | 10.14 Billion | 10.14 Billion | 846 Million | 846 Million | 846 Million | 1.36 Billion |
Short Term Investments | - | - | -416 Million | -416 Million | 16 Million | - |
Net Receivables | 4.16 Billion | 4.16 Billion | 28.1 Billion | 28.1 Billion | 3.08 Billion | - |
Inventory | 471 Million | 471 Million | 451 Million | 451 Million | 451 Million | - |
Other Current Assets | 25 Million | 25 Million | 16 Million | 16 Million | 25.03 Billion | 6.63 Billion |
Total Non-Current Assets | 16.21 Billion | 16.21 Billion | 16.2 Billion | 16.2 Billion | 16.2 Billion | 36.27 Billion |
Net PPE | 10.51 Billion | 10.51 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion | 15.97 Billion |
Good Will And Intangible Assets | 3.39 Billion | 3.39 Billion | 3.28 Billion | 3.28 Billion | 3.28 Billion | 17.81 Billion |
Good Will | - | - | 1.87 Billion | 1.87 Billion | 1.87 Billion | - |
Intangible Assets | 3.39 Billion | 3.39 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 17.81 Billion |
Long-Term Investments | 24 Million | 24 Million | 422 Million | 422 Million | 6 Million | - |
Tax Assets | 1.72 Billion | - | 1.73 Billion | 1.73 Billion | - | 1.78 Billion |
Other Non Current Assets | 558 Million | 2.28 Billion | 187 Million | 187 Million | 2.33 Billion | 702 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.6 Billion | 18.6 Billion | 24.32 Billion | 24.32 Billion | 24.32 Billion | 23.07 Billion |
Total Current Liabilities | 14.24 Billion | 14.24 Billion | 11.19 Billion | 11.19 Billion | 11.19 Billion | 7.78 Billion |
Account Payables | 3.14 Billion | 3.14 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | - |
Tax Payables | 134 Million | - | 128 Million | 128 Million | - | - |
Short Term Debt | 1.94 Billion | 1.94 Billion | 2.17 Billion | 2.17 Billion | 1.76 Billion | 1.99 Billion |
Deferred Revenue | 8.93 Billion | - | 7.24 Billion | 7.24 Billion | - | - |
Other Current Liabilities | 216 Million | 9.15 Billion | 32 Million | 32 Million | 7.68 Billion | 5.79 Billion |
Total Non Current Liabilities | 4.36 Billion | 4.36 Billion | 13.12 Billion | 13.12 Billion | 13.12 Billion | 15.28 Billion |
Long-Term Debt | 2.17 Billion | 2.17 Billion | 11.01 Billion | 11.01 Billion | 11.01 Billion | 12.69 Billion |
Deferred Revenue Non Current | -1.54 Billion | - | 30 Million | 30 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.18 Billion | 2.18 Billion | 553 Million | 553 Million | 2.11 Billion | 832 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.43 Billion | 12.43 Billion | 21.28 Billion | 21.28 Billion | 21.28 Billion | 21.2 Billion |
Stock Holders Equity | 11.42 Billion | 11.42 Billion | 20.21 Billion | 20.21 Billion | 20.21 Billion | 20.16 Billion |
Common Stock | 13.38 Billion | 13.38 Billion | 10.5 Billion | 10.5 Billion | 10.5 Billion | 13.3 Billion |
Retained Earnings | -1.38 Billion | -1.38 Billion | 4.31 Billion | 4.31 Billion | 4.31 Billion | - |
Accumulated other comprehensive income | -567 Million | -567 Million | 2.6 Billion | 2.6 Billion | 2.6 Billion | 6.86 Billion |
Common Stock Equity | 11.42 Billion | 11.42 Billion | 20.21 Billion | 20.21 Billion | 20.21 Billion | 20.16 Billion |
Capital Lease Obligation | - | - | 1.11 Billion | 1.11 Billion | 1.11 Billion | - |
Total Investments | 24 Million | 24 Million | 6 Million | 6 Million | 22 Million | - |
Total Debt | 4.11 Billion | 4.11 Billion | 13.18 Billion | 13.18 Billion | 12.77 Billion | 14.69 Billion |
Net Debt | -6.03 Billion | -6.03 Billion | 12.34 Billion | 12.34 Billion | 11.92 Billion | 13.32 Billion |
ALIF-B
BRIJLEAS
KDKGF
SWAT
PROMAX
PMG