GBp 18.0
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.62 Million | 86.31 Million | 78.66 Million | 89.8 Million | 82.27 Million | 78.88 Million |
Total Current Assets | 15.46 Million | 25.32 Million | 24.79 Million | 27.25 Million | 34.22 Million | 25.44 Million |
Cash And Short Term Investments | 11.57 Million | 23.26 Million | 23.37 Million | 25.7 Million | 30.66 Million | 23.8 Million |
Cash and Cash Equivalents | 11.57 Million | 23.26 Million | 23.37 Million | 25.7 Million | 30.66 Million | 23.8 Million |
Short Term Investments | - | - | - | - | - | 3.52 Million |
Net Receivables | 3.87 Million | 1.81 Million | -6.52 Million | -6.06 Million | 3.38 Million | 770 Thousand |
Inventory | 16 Thousand | 42 Thousand | 66 Thousand | 131 Thousand | -8.66 Million | -5.49 Million |
Other Current Assets | 110 Thousand | 2.01 Million | 7.87 Million | 7.47 Million | 8.83 Million | 6.35 Million |
Total Non-Current Assets | 13.15 Million | 60.99 Million | 53.87 Million | 62.55 Million | 48.05 Million | 53.44 Million |
Net PPE | 12.06 Million | 56.82 Million | 48.79 Million | 57.47 Million | 45.87 Million | 42.63 Million |
Good Will And Intangible Assets | 1.08 Million | 1.08 Million | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million |
Good Will | 1.08 Million | 1.08 Million | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million |
Intangible Assets | 1.08 Million | 1.08 Million | 2.17 Million | 2.17 Million | 2.17 Million | 2.17 Million |
Long-Term Investments | - | 2.88 Million | 2.9 Million | 2.9 Million | -34.05 Million | 2.17 Million |
Tax Assets | - | 187 Thousand | -2.9 Million | 3000.00 | 3000.00 | 3000.00 |
Other Non Current Assets | - | 20 Thousand | 2.9 Million | - | 34.05 Million | 6.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.96 Million | 29.32 Million | 20.94 Million | 18.46 Million | 14.01 Million | 14.66 Million |
Total Current Liabilities | 7.7 Million | 24.2 Million | 3.73 Million | 4.43 Million | 6.12 Million | 6.68 Million |
Account Payables | 2.67 Million | 22.77 Million | 3.49 Million | 4.43 Million | 4.56 Million | 5.4 Million |
Tax Payables | 2.26 Million | 1.43 Million | 241 Thousand | - | 1.56 Million | 1.27 Million |
Short Term Debt | 209 Thousand | 141 Thousand | 335 Thousand | 361 Thousand | -121 Thousand | - |
Deferred Revenue | -209 Thousand | - | -2.83 Million | -3.63 Million | 121 Thousand | - |
Other Current Liabilities | 5.03 Million | 1.29 Million | 2.73 Million | 3.27 Million | 1.56 Million | 1.27 Million |
Total Non Current Liabilities | 6.25 Million | 5.12 Million | 17.21 Million | 14.02 Million | 7.89 Million | 7.97 Million |
Long-Term Debt | 767 Thousand | 948 Thousand | 500 Thousand | 3.6 Million | - | -275 Thousand |
Deferred Revenue Non Current | 461 Thousand | 2.24 Million | 414 Thousand | 735 Thousand | - | 275 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.38 Million | -1000.00 | 14.96 Million | 8.28 Million | 6.61 Million | 6.69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.66 Million | 56.99 Million | 57.72 Million | 71.34 Million | 68.25 Million | 64.22 Million |
Stock Holders Equity | 14.66 Million | 56.99 Million | 57.72 Million | 71.34 Million | 68.25 Million | 64.22 Million |
Common Stock | 19.68 Million | 19.68 Million | 19.68 Million | 19.67 Million | 19.53 Million | 19.53 Million |
Retained Earnings | -92.02 Million | -54.08 Million | -53.36 Million | -39.51 Million | -39.08 Million | -42.78 Million |
Accumulated other comprehensive income | 21.42 Million | 21.42 Million | 21.42 Million | 21.42 Million | -32.87 Million | -32.69 Million |
Common Stock Equity | 14.66 Million | 56.99 Million | 57.72 Million | 71.34 Million | 68.25 Million | 64.22 Million |
Capital Lease Obligation | 597 Thousand | 780 Thousand | 749 Thousand | 1.09 Million | - | - |
Total Investments | - | 2.88 Million | 2.9 Million | 2.9 Million | -34.05 Million | 5.7 Million |
Total Debt | 767 Thousand | 948 Thousand | 500 Thousand | 3.6 Million | - | - |
Net Debt | -10.8 Million | -22.31 Million | -22.87 Million | -22.1 Million | -30.66 Million | -23.8 Million |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 27.05 Million | 28.62 Million | 28.62 Million | 70.31 Million | 86.31 Million | 86.31 Million |
Total Current Assets | 13.47 Million | 15.46 Million | 15.46 Million | 24.1 Million | 25.32 Million | 25.32 Million |
Cash And Short Term Investments | 9.2 Million | 11.57 Million | 11.57 Million | 19.17 Million | 23.26 Million | 23.26 Million |
Cash and Cash Equivalents | 9.2 Million | 11.57 Million | 11.57 Million | 19.17 Million | 23.26 Million | 23.26 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.26 Million | 3.87 Million | 3.87 Million | 4.91 Million | 1.81 Million | 1.81 Million |
Inventory | 5000.00 | 16 Thousand | 16 Thousand | 17 Thousand | 42 Thousand | 42 Thousand |
Other Current Assets | 2.93 Million | 110 Thousand | 110 Thousand | 2.93 Million | 2.01 Million | 2.01 Million |
Total Non-Current Assets | 13.57 Million | 13.15 Million | 13.15 Million | 46.21 Million | 60.99 Million | 60.99 Million |
Net PPE | 10.22 Million | 12.06 Million | 12.06 Million | 44.93 Million | 56.82 Million | 56.82 Million |
Good Will And Intangible Assets | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Good Will | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Intangible Assets | 2.26 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Long-Term Investments | - | - | - | -34.36 Million | 2.9 Million | 2.88 Million |
Tax Assets | - | - | - | 187 Thousand | 187 Thousand | 187 Thousand |
Other Non Current Assets | 2.26 Million | - | - | 34.36 Million | - | 20 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 11.61 Million | 13.96 Million | 13.96 Million | 27.3 Million | 29.32 Million | 29.32 Million |
Total Current Liabilities | 7.77 Million | 7.7 Million | 7.7 Million | 18.07 Million | 24.2 Million | 24.2 Million |
Account Payables | 3.56 Million | 2.67 Million | 2.67 Million | 10.66 Million | 22.77 Million | 22.77 Million |
Tax Payables | 1.8 Million | 2.26 Million | 2.26 Million | 2.84 Million | 1.43 Million | 1.43 Million |
Short Term Debt | - | 209 Thousand | 209 Thousand | - | 141 Thousand | 141 Thousand |
Deferred Revenue | - | -209 Thousand | -209 Thousand | - | - | - |
Other Current Liabilities | 4.2 Million | 5.03 Million | 5.03 Million | 7.41 Million | 1.29 Million | 1.29 Million |
Total Non Current Liabilities | 3.84 Million | 6.25 Million | 6.25 Million | 9.22 Million | 5.12 Million | 5.12 Million |
Long-Term Debt | 718 Thousand | 767 Thousand | 767 Thousand | 905 Thousand | 948 Thousand | 948 Thousand |
Deferred Revenue Non Current | - | 461 Thousand | 461 Thousand | 5.15 Million | 542 Thousand | 2.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.48 Million | 4.38 Million | 4.38 Million | 1.24 Million | 1.7 Million | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.43 Million | 14.66 Million | 14.66 Million | 43.01 Million | 56.99 Million | 56.99 Million |
Stock Holders Equity | 15.43 Million | 14.66 Million | 14.66 Million | 43.01 Million | 56.99 Million | 56.99 Million |
Common Stock | 19.68 Million | 19.68 Million | 19.68 Million | 19.68 Million | 19.68 Million | 19.68 Million |
Retained Earnings | -87.87 Million | -92.02 Million | -92.02 Million | -68.06 Million | -54.08 Million | -54.08 Million |
Accumulated other comprehensive income | 3.37 Million | 21.42 Million | 21.42 Million | 3.37 Million | 21.42 Million | 21.42 Million |
Common Stock Equity | 15.43 Million | 14.66 Million | 14.66 Million | 43.01 Million | 56.99 Million | 56.99 Million |
Capital Lease Obligation | - | 597 Thousand | 597 Thousand | - | 780 Thousand | 780 Thousand |
Total Investments | - | - | - | -34.36 Million | 2.9 Million | 2.88 Million |
Total Debt | 718 Thousand | 767 Thousand | 767 Thousand | 905 Thousand | 1.08 Million | 948 Thousand |
Net Debt | -8.48 Million | -10.8 Million | -10.8 Million | -18.27 Million | -22.17 Million | -22.31 Million |
LHC
ALIF-B
BRIJLEAS
MRKK
SWAT
PROMAX