GBp 18.0
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.76 Million | 12.12 Million | 3.6 Million | 4.08 Million | 8.26 Million | 7.02 Million |
Cost of Revenue | 2.23 Million | 1.37 Million | 1.83 Million | 2.8 Million | 2.52 Million | 2.96 Million |
Gross Profit | 12.53 Million | 10.75 Million | 1.77 Million | 1.27 Million | 5.74 Million | 4.06 Million |
Operating Expenses | 47.75 Million | 3.34 Million | 14.15 Million | 1.81 Million | 607 Thousand | 9.39 Million |
Selling, General and Administrative Expenses | 1.75 Million | 2.23 Million | 3.09 Million | 1.62 Million | 436 Thousand | 4.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46 Million | 1.11 Million | 205 Thousand | 258 Thousand | 171 Thousand | 5.24 Million |
Cost and Expenses | 49.99 Million | 4.71 Million | 15.99 Million | 4.61 Million | 3.13 Million | 12.35 Million |
Operating Income | -35.22 Million | 5.2 Million | -12.77 Million | -177 Thousand | 5.13 Million | -5.33 Million |
Interest Expense | 267 Thousand | 1.31 Million | 819 Thousand | 814 Thousand | 546 Thousand | 645 Thousand |
Income Tax Expense | 7.03 Million | 4.77 Million | 364 Thousand | -310 Thousand | 2.38 Million | 1.25 Million |
Earnings before Tax | -35.29 Million | 3.96 Million | -13.44 Million | -792 Thousand | 4.8 Million | -5.88 Million |
Net Income | -42.33 Million | -814 Thousand | -13.8 Million | -482 Thousand | 2.41 Million | -7.14 Million |
Earnings Per Share Basic | -0.39 | -0.01 | -0.13 | -0.00 | 0.02 | -0.07 |
Earnings Per Share Diluted | -0.39 | -0.01 | -0.13 | -0.00 | 0.02 | -0.07 |
Weighted Average Shares Outstanding | 109.26 Million | 109.26 Million | 109.18 Million | 106.28 Million | 98.92 Million | 98.92 Million |
Weighted Average Shares Outstanding (Diluted) | 109.26 Million | 109.26 Million | 109.18 Million | 106.28 Million | 100.72 Million | 98.92 Million |
Gross Margin | 0.85 | 0.89 | 0.49 | 0.31 | 0.69 | 0.58 |
EBIT Margin | -0.10 | 0.57 | -0.21 | 0.51 | 0.67 | 0.04 |
Profit Margin | -2.87 | -0.07 | -3.83 | -0.12 | 0.29 | -1.02 |
EBITDA | -1.47 Million | 6 Million | -1.19 Million | 767 Thousand | 5.54 Million | 259 Thousand |
Earnings Before Tax Margin | -2.38 | 0.43 | -3.54 | -0.04 | 0.62 | -0.76 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.42 Million | 14.76 Million | 3.64 Million | 11.12 Million | 12.12 Million | 7.49 Million |
Cost of Revenue | 1.53 Million | 2.23 Million | 928 Thousand | 1.48 Million | 1.37 Million | 642 Thousand |
Gross Profit | 1.89 Million | 12.53 Million | 2.71 Million | 9.64 Million | 10.75 Million | 6.85 Million |
Operating Expenses | 964 Thousand | 34.76 Million | 31.24 Million | 2.66 Million | 3.34 Million | 1.4 Million |
Selling, General and Administrative Expenses | 964 Thousand | - | 256 Thousand | 2.66 Million | - | 1.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 1.11 Million | - |
Cost and Expenses | 2.49 Million | 36.99 Million | 928 Thousand | 4.15 Million | 4.71 Million | 2.04 Million |
Operating Income | 932 Thousand | -35.22 Million | 2.71 Million | 6.97 Million | 5.2 Million | 5.45 Million |
Interest Expense | 106 Thousand | 267 Thousand | 154 Thousand | 113 Thousand | 1.31 Million | - |
Income Tax Expense | 163 Thousand | 7.03 Million | -1.77 Million | 8.81 Million | 4.77 Million | 3.08 Million |
Earnings before Tax | 911 Thousand | -35.29 Million | -30.13 Million | -5.16 Million | 3.96 Million | 2.67 Million |
Net Income | 748 Thousand | -42.33 Million | -28.35 Million | -13.97 Million | -814 Thousand | -403 Thousand |
Earnings Per Share Basic | 0.01 | - | -0.26 | -0.13 | - | -0.00 |
Earnings Per Share Diluted | 0.01 | - | -0.26 | -0.13 | - | -0.00 |
Weighted Average Shares Outstanding | 120.66 Million | 109.26 Million | 109.26 Million | 109.26 Million | 109.26 Million | 109.26 Million |
Weighted Average Shares Outstanding (Diluted) | 121.21 Million | 109.26 Million | 109.26 Million | 109.26 Million | 109.26 Million | 109.26 Million |
Gross Margin | 0.55 | 0.85 | 0.75 | 0.87 | 0.89 | 0.91 |
EBIT Margin | 0.41 | - | 0.85 | 0.66 | - | 0.78 |
Profit Margin | 0.22 | -2.87 | -7.78 | -1.26 | -0.07 | -0.05 |
EBITDA | 1.39 Million | - | 3.11 Million | 7.29 Million | - | 5.83 Million |
Earnings Before Tax Margin | 0.27 | -2.38 | 0.75 | 0.63 | 0.43 | 0.73 |
LHC
ALIF-B
BRIJLEAS
MRKK
SWAT
PROMAX