Vast Resources plc (VAST.L)
GBp 0.09
(5.88%)
GBp 0.09
(5.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.02 Million | 3.72 Million | 3.78 Million | 896 Thousand | - | 30.68 Million |
| Cost of Revenue | 7.57 Million | 8.4 Million | 7.4 Million | 2.64 Million | - | 23.41 Million |
| Gross Profit | -5.54 Million | -4.68 Million | -3.62 Million | -1.74 Million | - | 7.27 Million |
| Operating Expenses | 6.45 Million | 3.45 Million | 5.62 Million | 5.05 Million | 5.26 Million | 5.23 Million |
| Selling, General and Administrative Expenses | 4.16 Million | 3.88 Million | 4.51 Million | 4.23 Million | 4.08 Million | 2.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.29 Million | -426 Thousand | 1.1 Million | 814 Thousand | 1.17 Million | 2.88 Million |
| Cost and Expenses | 14.02 Million | 11.85 Million | 13.02 Million | 7.69 Million | 5.26 Million | 28.64 Million |
| Operating Income | -12 Million | -8.13 Million | -13 Million | -4.21 Million | -7.24 Million | 2.01 Million |
| Interest Expense | 2.5 Million | 2 Million | 2.48 Million | 3.5 Million | 1.09 Million | 1.2 Million |
| Income Tax Expense | - | - | 2.48 Million | 3.57 Million | 787 Thousand | 3.79 Million |
| Earnings before Tax | -14.65 Million | -10.5 Million | -15.49 Million | -7.71 Million | -8.31 Million | -11.68 Million |
| Net Income | -14.65 Million | -10.5 Million | -17.97 Million | -11.29 Million | -9.09 Million | -17.29 Million |
| Earnings Per Share Basic | - | -0.01 | -0.07 | -0.07 | -0.09 | -0.36 |
| Earnings Per Share Diluted | - | -0.01 | -0.07 | -0.07 | -0.09 | -0.36 |
| Weighted Average Shares Outstanding | - | 1.86 Billion | 270.29 Million | 158.33 Million | 95.97 Million | 48.21 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 1.86 Billion | 270.29 Million | 158.33 Million | 95.97 Million | 48.21 Million |
| Gross Margin | -2.74 | -1.26 | -0.96 | -1.95 | - | 0.24 |
| EBIT Margin | -5.68 | -2.10 | -3.22 | -3.86 | - | -0.25 |
| Profit Margin | -7.23 | -2.82 | -4.76 | -12.60 | - | -0.56 |
| EBITDA | -11.51 Million | -7.79 Million | -12.19 Million | -3.48 Million | -6.3 Million | -14.21 Million |
| Earnings Before Tax Margin | -5.92 | -2.19 | -3.44 | -4.70 | - | 0.07 |
| Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 186.47 Thousand | 1.42 Million | 1.47 Million | 3.72 Million | 1.62 Million | 3.78 Million |
| Cost of Revenue | 3.89 Million | 2.63 Million | 4.06 Million | 8.4 Million | 3.51 Million | 7.4 Million |
| Gross Profit | -3.71 Million | -1.2 Million | -2.59 Million | -4.68 Million | -1.88 Million | -3.62 Million |
| Operating Expenses | 1.83 Million | 1.73 Million | 1.83 Million | 4.86 Million | 1.62 Million | 5.62 Million |
| Selling, General and Administrative Expenses | 1.83 Million | 1.73 Million | 1.83 Million | - | 1.62 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 1.1 Million |
| Cost and Expenses | 5.73 Million | 4.36 Million | 5.89 Million | 13.26 Million | 5.14 Million | 13.02 Million |
| Operating Income | -5.54 Million | -2.93 Million | -4.42 Million | -8.13 Million | -3.51 Million | -13 Million |
| Interest Expense | 1.16 Million | 946.13 Thousand | 1.21 Million | 2 Million | 759.99 Thousand | 2.48 Million |
| Income Tax Expense | 24.6 Thousand | 3.00 | 2.00 | -368 Thousand | -4.00 | 2.48 Million |
| Earnings before Tax | -6.69 Million | -4.96 Million | -3.07 Million | -10.5 Million | -5.7 Million | -15.49 Million |
| Net Income | -6.69 Million | -4.96 Million | -3.07 Million | -10.5 Million | -5.7 Million | -17.97 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.03 | - |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.03 | - |
| Weighted Average Shares Outstanding | 928.6 Million | 541.72 Million | 487.94 Million | 1.86 Billion | 220.65 Million | 270.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 928.6 Million | 541.72 Million | 487.94 Million | 1.86 Billion | 220.65 Million | 270.29 Million |
| Gross Margin | -19.90 | -0.84 | -1.76 | -1.26 | -1.16 | -0.96 |
| EBIT Margin | -28.23 | -1.88 | -2.80 | - | -1.98 | - |
| Profit Margin | -35.88 | -3.47 | -2.09 | -2.82 | -3.51 | -4.76 |
| EBITDA | -5.26 Million | -2.69 Million | -4.13 Million | - | -3.22 Million | - |
| Earnings Before Tax Margin | -29.75 | -2.06 | -3.00 | -2.19 | -2.16 | -3.44 |
TKWY
CUP
LMMFF
PMMP
000230
DGN