GBp 421.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -94.22 Million | -59.25 Million | 126.57 Million | 27.07 Million | 38.98 Million | 15.85 Million |
Cost of Revenue | - | 4.7 Million | 5.13 Million | 4.36 Million | 4.53 Million | 2.06 Million |
Gross Profit | -94.22 Million | -63.96 Million | 121.44 Million | 22.71 Million | 34.44 Million | 13.78 Million |
Operating Expenses | 6.03 Million | 1 Million | 1.1 Million | 1.07 Million | 1.04 Million | 1.23 Million |
Selling, General and Administrative Expenses | 1.05 Million | 1 Million | 1.1 Million | 1.07 Million | 1.04 Million | 1.21 Million |
Research and Development Expenses | - | -1.41 | 1.79 | 0.80 | 0.34 | 0.11 |
Other Expenses | - | 122.19 Million | 125.44 Million | 127.65 Million | 152.43 Million | 26 Thousand |
Cost and Expenses | 6.03 Million | 1 Million | 1.1 Million | 1.07 Million | 1.04 Million | 1.23 Million |
Operating Income | -99.11 Million | -59.19 Million | 125.47 Million | 26 Million | 37.94 Million | 13.66 Million |
Interest Expense | 2.13 Million | 1.06 Million | 756 Thousand | 548 Thousand | 466 Thousand | 1.11 Million |
Income Tax Expense | 1.34 Million | 260 Thousand | 4.29 Million | 549 Thousand | 1.5 Million | 2.41 Million |
Earnings before Tax | -102.39 Million | -60.26 Million | 125.47 Million | 26 Million | 37.94 Million | 12.55 Million |
Net Income | -103.74 Million | -60.52 Million | 121.18 Million | 25.45 Million | 36.43 Million | 10.14 Million |
Earnings Per Share Basic | -0.89 | -0.50 | 0.97 | 0.20 | 0.24 | 0.05 |
Earnings Per Share Diluted | -0.89 | -0.50 | 0.97 | 0.20 | 0.24 | 0.05 |
Weighted Average Shares Outstanding | 117 Million | 122.19 Million | 125.44 Million | 127.65 Million | 152.43 Million | 190.35 Million |
Weighted Average Shares Outstanding (Diluted) | 117 Million | 122.19 Million | 125.44 Million | 127.65 Million | 152.43 Million | 196.71 Million |
Gross Margin | 1.00 | 1.08 | 0.96 | 0.84 | 0.88 | 0.87 |
EBIT Margin | 1.05 | 1.00 | 0.99 | 0.96 | 0.97 | 0.86 |
Profit Margin | 1.10 | 1.02 | 0.96 | 0.94 | 0.93 | 0.64 |
EBITDA | -99.11 Million | -33 Thousand | - | - | - | - |
Earnings Before Tax Margin | 1.05 | 1.00 | 0.99 | 0.96 | 0.97 | 0.86 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.1 Million | 8.1 Million | -101.33 Million | -52.55 Million | -26.27 Million | -41.66 Million |
Cost of Revenue | 1.56 Million | - | 4.11 Million | 1.83 Million | - | 2 Million |
Gross Profit | 6.54 Million | 8.1 Million | -105.45 Million | -54.39 Million | -26.27 Million | -43.66 Million |
Operating Expenses | 908 Thousand | 908 Thousand | 1.05 Million | 1.3 Million | 1.3 Million | 1.7 Million |
Selling, General and Administrative Expenses | 1.09 Million | 1.09 Million | - | 1.16 Million | 1.16 Million | 1.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 117 Million | - | - | - |
Cost and Expenses | 908 Thousand | 908 Thousand | 1.05 Million | 2.33 Million | 1.3 Million | 2.56 Million |
Operating Income | 7.01 Million | 7.01 Million | -102.39 Million | -54.89 Million | -27.44 Million | -44.22 Million |
Interest Expense | - | - | 2.13 Million | - | - | - |
Income Tax Expense | 1.24 Million | 1.24 Million | 1.34 Million | 1.28 Million | 643 Thousand | 63 Thousand |
Earnings before Tax | 6.58 Million | 6.58 Million | -102.39 Million | -56.25 Million | -28.12 Million | -46.13 Million |
Net Income | 5.34 Million | 5.34 Million | -103.74 Million | -57.54 Million | -28.77 Million | -46.19 Million |
Earnings Per Share Basic | 0.04 | 0.04 | - | -0.50 | -0.25 | -0.39 |
Earnings Per Share Diluted | 0.04 | 0.04 | - | -0.50 | -0.25 | -0.39 |
Weighted Average Shares Outstanding | 144.76 Million | 144.76 Million | 117 Million | 115.83 Million | 115.5 Million | 118.5 Million |
Weighted Average Shares Outstanding (Diluted) | 144.76 Million | 144.76 Million | 117 Million | 115.83 Million | 115.5 Million | 118.5 Million |
Gross Margin | 0.81 | 1.00 | 1.04 | 1.03 | 1.00 | 1.05 |
EBIT Margin | -0.05 | -0.05 | - | 1.04 | 0.03 | 1.06 |
Profit Margin | 0.66 | 0.66 | 1.02 | 1.09 | 1.09 | 1.11 |
EBITDA | -426 Thousand | -426 Thousand | - | -54.89 Million | -687 Thousand | -44.22 Million |
Earnings Before Tax Margin | 0.86 | 0.86 | 1.01 | 1.04 | 1.04 | 1.06 |
VAST
TKWY
CUP
600829
PMMP
000230